Deckers Outdoor Corp.、合并资产负债表结构:负债和股东权益(季度数据)
|
|
2023年12月31日 |
|
2023年9月30日 |
|
2023年6月30日 |
|
2023年3月31日 |
|
2022年12月31日 |
|
2022年9月30日 |
|
2022年6月30日 |
|
2022年3月31日 |
|
2021年12月31日 |
|
2021年9月30日 |
|
2021年6月30日 |
|
2021年3月31日 |
|
2020年12月31日 |
|
2020年9月30日 |
|
2020年6月30日 |
|
2020年3月31日 |
|
2019年12月31日 |
|
2019年9月30日 |
|
2019年6月30日 |
|
2019年3月31日 |
|
2018年12月31日 |
|
2018年9月30日 |
|
2018年6月30日 |
|
2018年3月31日 |
|
2017年12月31日 |
|
2017年9月30日 |
|
2017年6月30日 |
|
|
短期借款 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.03% | |
0.49% | |
0.03% | |
0.04% | |
0.35% | |
0.80% | |
0.03% | |
0.04% | |
0.04% | |
5.02% | |
0.04% | |
0.05% | |
0.04% | |
8.78% | |
0.04% | |
|
贸易应付账款 |
15.15% | |
16.74% | |
18.36% | |
10.39% | |
17.35% | |
19.58% | |
24.04% | |
14.04% | |
18.92% | |
20.62% | |
17.18% | |
10.69% | |
12.69% | |
15.26% | |
13.72% | |
8.38% | |
12.96% | |
18.53% | |
17.14% | |
8.76% | |
14.81% | |
19.49% | |
18.93% | |
7.43% | |
13.02% | |
16.11% | |
18.03% | |
|
应计工资 |
2.58% | |
1.73% | |
1.49% | |
2.50% | |
1.78% | |
1.50% | |
1.53% | |
2.90% | |
1.96% | |
1.75% | |
1.79% | |
3.65% | |
2.45% | |
1.49% | |
1.48% | |
2.40% | |
2.16% | |
1.69% | |
3.21% | |
3.82% | |
2.73% | |
2.23% | |
3.87% | |
4.40% | |
2.91% | |
2.07% | |
1.74% | |
|
经营租赁负债的流动部分 |
1.53% | |
1.74% | |
1.80% | |
1.99% | |
1.75% | |
1.90% | |
1.89% | |
2.15% | |
1.90% | |
2.03% | |
2.02% | |
2.16% | |
2.00% | |
2.38% | |
2.60% | |
2.78% | |
2.52% | |
2.89% | |
2.75% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
其他应计费用 |
4.80% | |
3.57% | |
2.93% | |
3.39% | |
4.70% | |
3.55% | |
3.52% | |
3.49% | |
3.95% | |
2.93% | |
3.19% | |
3.18% | |
3.88% | |
2.89% | |
2.66% | |
2.62% | |
3.69% | |
2.38% | |
2.01% | |
3.36% | |
4.75% | |
3.01% | |
2.27% | |
1.93% | |
4.16% | |
2.22% | |
2.06% | |
|
应交所得税 |
3.27% | |
2.16% | |
0.98% | |
0.68% | |
2.72% | |
1.60% | |
0.75% | |
0.53% | |
1.05% | |
0.71% | |
1.79% | |
1.70% | |
2.38% | |
1.55% | |
0.68% | |
0.63% | |
2.18% | |
0.82% | |
0.00% | |
1.35% | |
2.45% | |
1.00% | |
0.35% | |
0.87% | |
2.74% | |
1.19% | |
0.40% | |
|
应缴纳增值税 |
0.38% | |
0.72% | |
0.27% | |
0.51% | |
0.72% | |
1.41% | |
0.10% | |
0.12% | |
0.80% | |
0.29% | |
0.24% | |
0.23% | |
0.51% | |
0.52% | |
0.19% | |
0.21% | |
0.68% | |
0.42% | |
0.08% | |
0.23% | |
0.79% | |
0.72% | |
0.11% | |
0.28% | |
0.97% | |
0.81% | |
0.18% | |
|
流动负债 |
27.71% |
|
26.66% |
|
25.84% |
|
19.46% |
|
29.02% |
|
29.54% |
|
31.82% |
|
23.23% |
|
28.57% |
|
28.33% |
|
26.21% |
|
21.61% |
|
23.95% |
|
24.57% |
|
21.37% |
|
17.05% |
|
24.53% |
|
27.54% |
|
25.23% |
|
17.55% |
|
25.57% |
|
31.48% |
|
25.57% |
|
14.96% |
|
23.83% |
|
31.18% |
|
22.46% |
|
|
应付抵押贷款 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
1.25% | |
1.46% | |
1.63% | |
1.71% | |
1.61% | |
1.81% | |
1.76% | |
2.17% | |
2.01% | |
2.19% | |
2.26% | |
2.49% | |
2.07% | |
2.09% | |
2.51% | |
|
长期经营租赁负债 |
6.66% | |
7.08% | |
7.35% | |
7.66% | |
5.38% | |
6.09% | |
6.34% | |
7.37% | |
6.72% | |
7.55% | |
8.11% | |
8.13% | |
7.83% | |
9.60% | |
11.12% | |
12.22% | |
10.20% | |
11.92% | |
11.82% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
所得税负债 |
1.57% | |
1.90% | |
2.19% | |
2.43% | |
1.65% | |
1.86% | |
2.21% | |
2.33% | |
2.28% | |
2.34% | |
2.64% | |
2.77% | |
2.53% | |
2.91% | |
3.51% | |
3.60% | |
3.32% | |
3.68% | |
3.48% | |
4.25% | |
3.83% | |
4.36% | |
4.46% | |
5.12% | |
4.19% | |
0.53% | |
0.70% | |
|
递延租金义务 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
1.48% | |
1.38% | |
1.44% | |
1.54% | |
1.78% | |
1.44% | |
1.46% | |
1.41% | |
|
其他长期负债 |
1.21% | |
1.34% | |
1.34% | |
1.38% | |
0.98% | |
1.05% | |
1.05% | |
1.09% | |
1.00% | |
1.05% | |
1.11% | |
0.86% | |
0.78% | |
0.84% | |
0.87% | |
0.82% | |
0.84% | |
0.90% | |
0.89% | |
1.33% | |
1.22% | |
1.07% | |
1.11% | |
1.24% | |
1.01% | |
1.01% | |
1.13% | |
|
长期负债 |
9.43% |
|
10.32% |
|
10.88% |
|
11.47% |
|
8.00% |
|
9.00% |
|
9.59% |
|
10.79% |
|
10.01% |
|
10.94% |
|
11.86% |
|
11.77% |
|
12.39% |
|
14.80% |
|
17.13% |
|
18.36% |
|
15.96% |
|
18.30% |
|
17.93% |
|
9.22% |
|
8.44% |
|
9.06% |
|
9.37% |
|
10.63% |
|
8.71% |
|
5.09% |
|
5.76% |
|
|
负债合计 |
37.14% |
|
36.98% |
|
36.72% |
|
30.92% |
|
37.02% |
|
38.54% |
|
41.41% |
|
34.02% |
|
38.58% |
|
39.27% |
|
38.07% |
|
33.38% |
|
36.34% |
|
39.38% |
|
38.50% |
|
35.41% |
|
40.49% |
|
45.83% |
|
43.16% |
|
26.77% |
|
34.01% |
|
40.53% |
|
34.94% |
|
25.59% |
|
32.53% |
|
36.27% |
|
28.22% |
|
|
普通股,面值 0.01 美元 |
0.01% | |
0.01% | |
0.01% | |
0.01% | |
0.01% | |
0.01% | |
0.01% | |
0.01% | |
0.01% | |
0.01% | |
0.01% | |
0.01% | |
0.01% | |
0.01% | |
0.02% | |
0.02% | |
0.01% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.03% | |
|
额外实收资本 |
7.65% | |
8.54% | |
8.42% | |
9.11% | |
8.06% | |
8.88% | |
8.54% | |
9.04% | |
8.24% | |
8.58% | |
9.11% | |
9.38% | |
8.71% | |
9.47% | |
10.56% | |
10.85% | |
9.99% | |
10.91% | |
10.51% | |
12.49% | |
11.33% | |
12.02% | |
12.32% | |
13.25% | |
10.75% | |
10.97% | |
12.82% | |
|
留存收益 |
56.47% | |
56.20% | |
56.52% | |
61.48% | |
56.34% | |
54.69% | |
51.63% | |
58.00% | |
53.93% | |
52.75% | |
53.39% | |
58.01% | |
55.41% | |
52.07% | |
52.26% | |
55.18% | |
50.72% | |
44.71% | |
47.62% | |
62.31% | |
56.10% | |
48.85% | |
53.81% | |
62.15% | |
58.14% | |
54.49% | |
61.19% | |
|
累计其他综合亏损 |
-1.27% | |
-1.74% | |
-1.66% | |
-1.53% | |
-1.43% | |
-2.12% | |
-1.59% | |
-1.07% | |
-0.75% | |
-0.62% | |
-0.58% | |
-0.77% | |
-0.47% | |
-0.92% | |
-1.33% | |
-1.45% | |
-1.22% | |
-1.47% | |
-1.31% | |
-1.59% | |
-1.46% | |
-1.42% | |
-1.09% | |
-1.03% | |
-1.44% | |
-1.75% | |
-2.25% | |
|
股东权益 |
62.86% |
|
63.02% |
|
63.28% |
|
69.08% |
|
62.98% |
|
61.46% |
|
58.59% |
|
65.98% |
|
61.42% |
|
60.73% |
|
61.93% |
|
66.62% |
|
63.66% |
|
60.62% |
|
61.50% |
|
64.59% |
|
59.51% |
|
54.17% |
|
56.84% |
|
73.23% |
|
65.99% |
|
59.47% |
|
65.06% |
|
74.41% |
|
67.47% |
|
63.73% |
|
71.78% |
|
|
负债总额和股东权益 |
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
根据报告:
10-Q (报告日期: 2023-12-31), 10-Q (报告日期: 2023-09-30), 10-Q (报告日期: 2023-06-30), 10-K (报告日期: 2023-03-31), 10-Q (报告日期: 2022-12-31), 10-Q (报告日期: 2022-09-30), 10-Q (报告日期: 2022-06-30), 10-K (报告日期: 2022-03-31), 10-Q (报告日期: 2021-12-31), 10-Q (报告日期: 2021-09-30), 10-Q (报告日期: 2021-06-30), 10-K (报告日期: 2021-03-31), 10-Q (报告日期: 2020-12-31), 10-Q (报告日期: 2020-09-30), 10-Q (报告日期: 2020-06-30), 10-K (报告日期: 2020-03-31), 10-Q (报告日期: 2019-12-31), 10-Q (报告日期: 2019-09-30), 10-Q (报告日期: 2019-06-30), 10-K (报告日期: 2019-03-31), 10-Q (报告日期: 2018-12-31), 10-Q (报告日期: 2018-09-30), 10-Q (报告日期: 2018-06-30), 10-K (报告日期: 2018-03-31), 10-Q (报告日期: 2017-12-31), 10-Q (报告日期: 2017-09-30), 10-Q (报告日期: 2017-06-30).
从该公司季度财务数据分析来看,整体财务结构在各个时期表现出一定的波动性,但也具有一定的稳定性,反映出其财务状况的复杂变化和调整情况。在负债结构方面,短期借款的占比在2017年几乎可以忽略,之后在2017年9月30日出现明显上升,达到了8.78%,之后逐渐降低至低位,显示了公司在不同时间段对短期融资的需求变化。贸易应付账款的占比在大多数时期中保持在较高水平(约10%至20%之间),表明公司持续依赖应付账款进行运营资金的管理,且在2022年前后出现波动,最高达到24.04%,体现出一定的偿债压力或供应链变动。应计工资的占比波动较小,数据相对平稳,维持在1.4%至4.4%之间,反映出公司员工薪酬负债管理的相对稳定性。
经营租赁负债的流动部分在2020年后开始逐步增加,从2020年6月30日的约1.75%,升至2023年底的接近2.58%,显示公司在租赁负债方面逐步增加,可能反映出租赁策略的变化或业务扩展需求。其他应计费用占比在部分时期有明显波动,尤其在2017年12月31日达到最高的4.75%,表明该项负债在各期间中的变动较大,可能受到季节性或运营成本的影响。应交所得税占总负债的比重在各季度有所起伏,尤其在2020年和2022年期间出现较高比例(达2.72%),显示税务负债在公司整体债务中的重要性变化。
流动负债比例呈现出较大的波动。2017年和2018年间表现相对较高(最高达31.48%),随后逐步降低,特别是到2019年底和2020年中,流动负债占比出现明显下降,表明公司在短期负债方面进行了调整或偿还。长期负债占比在2018年达到高峰10.63%,之后逐渐下降至大约9%。此趋势可能反映公司削减长期负债或债务结构调整的战略。在负债合计方面,2019年和2020年的占比出现明显高点(超过40%),说明公司在该期间偿债压力较大或负债扩张。随着时间推移,债务比例回落至30-37%的区间,反映出债务管理的逐步优化。
股东权益部分表现出在总负债与权益中的占比逐步上升的趋势,尤其是在2020年后,从53%逐步回升到接近62%,表明公司在经营过程中增强了自有资本的比重,改善了财务稳定性。留存收益在各期占比整体偏高,尤其在2017年和2020年后期,显示公司通过利润留存增强资本基础。累计其他综合亏损部分也处于负值状态,虽有一定的波动,但整体趋势在2020年后展示出减缓的迹象,表明公司在相关会计调整上的积极变化。总的来看,股东权益在整体结构中占有主导地位,且逐步增强,反映公司财务状况的改善和资本基础的稳固。
综上所述,该公司在过去五年中经历了债务结构的不断调整,流动负债比例有所降低,长期债务在2018年达峰后逐步减少,整体负债度趋于稳健。同时,股东权益的逐步增加体现出公司财务稳健策略的实施,有助于提升抗风险能力和财务结构的平衡。其运营策略或在应付账款管理、租赁负债等方面展现出一定的适应性,未来需要持续关注负债结构的变化及其对财务稳健性的影响,以实现更稳健的发展目标。