Hewlett Packard Enterprise Co.、合并损益表结构(季度数据)
|
截至 3 个月 |
2024年4月30日 |
|
2024年1月31日 |
|
2023年10月31日 |
|
2023年7月31日 |
|
2023年4月30日 |
|
2023年1月31日 |
|
2022年10月31日 |
|
2022年7月31日 |
|
2022年4月30日 |
|
2022年1月31日 |
|
2021年10月31日 |
|
2021年7月31日 |
|
2021年4月30日 |
|
2021年1月31日 |
|
2020年10月31日 |
|
2020年7月31日 |
|
2020年4月30日 |
|
2020年1月31日 |
|
2019年10月31日 |
|
2019年7月31日 |
|
2019年4月30日 |
|
2019年1月31日 |
|
2018年10月31日 |
|
2018年7月31日 |
|
2018年4月30日 |
|
2018年1月31日 |
|
|
|
产品 |
60.02% | |
58.56% | |
61.39% | |
60.43% | |
60.83% | |
65.49% | |
66.03% | |
62.06% | |
60.18% | |
60.95% | |
63.18% | |
61.33% | |
59.66% | |
60.56% | |
62.49% | |
61.52% | |
55.25% | |
61.12% | |
61.83% | |
62.46% | |
61.68% | |
63.43% | |
64.06% | |
63.68% | |
61.73% | |
63.33% | |
|
|
服务业 |
37.73% | |
39.13% | |
36.54% | |
37.55% | |
37.30% | |
32.94% | |
32.47% | |
36.20% | |
38.00% | |
37.29% | |
35.15% | |
36.86% | |
38.49% | |
37.66% | |
35.77% | |
36.80% | |
42.84% | |
37.26% | |
36.56% | |
35.96% | |
36.70% | |
35.09% | |
34.50% | |
34.92% | |
36.77% | |
35.22% | |
|
|
融资收入 |
2.25% | |
2.31% | |
2.07% | |
2.03% | |
1.86% | |
1.58% | |
1.50% | |
1.74% | |
1.82% | |
1.75% | |
1.67% | |
1.81% | |
1.85% | |
1.79% | |
1.75% | |
1.69% | |
1.91% | |
1.63% | |
1.61% | |
1.58% | |
1.62% | |
1.48% | |
1.45% | |
1.40% | |
1.50% | |
1.45% | |
|
|
净收入 |
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
|
|
产品成本 |
-41.88% | |
-37.65% | |
-41.03% | |
-39.19% | |
-39.27% | |
-44.31% | |
-46.33% | |
-42.67% | |
-42.22% | |
-43.33% | |
-45.21% | |
-42.16% | |
-41.33% | |
-42.29% | |
-46.09% | |
-45.31% | |
-39.57% | |
-41.88% | |
-42.09% | |
-42.52% | |
-42.77% | |
-44.60% | |
-45.95% | |
-45.27% | |
-44.46% | |
-46.82% | |
|
|
服务费用 |
-23.43% | |
-24.22% | |
-22.62% | |
-23.51% | |
-23.42% | |
-20.66% | |
-19.93% | |
-22.08% | |
-23.21% | |
-22.34% | |
-21.24% | |
-22.56% | |
-23.73% | |
-23.36% | |
-22.45% | |
-23.42% | |
-27.39% | |
-24.23% | |
-23.70% | |
-22.52% | |
-23.94% | |
-23.37% | |
-22.24% | |
-23.18% | |
-24.18% | |
-23.85% | |
|
|
融资成本 |
-1.71% | |
-1.76% | |
-1.54% | |
-1.46% | |
-1.29% | |
-1.00% | |
-0.79% | |
-0.78% | |
-2.20% | |
-0.66% | |
-0.65% | |
-0.74% | |
-0.81% | |
-0.86% | |
-0.86% | |
-0.95% | |
-1.18% | |
-1.05% | |
-1.04% | |
-1.03% | |
-1.05% | |
-0.97% | |
-0.89% | |
-0.89% | |
-0.94% | |
-0.89% | |
|
|
收入成本 |
-67.02% |
|
-63.63% |
|
-65.19% |
|
-64.15% |
|
-63.98% |
|
-65.96% |
|
-67.06% |
|
-65.53% |
|
-67.63% |
|
-66.33% |
|
-67.11% |
|
-65.46% |
|
-65.87% |
|
-66.52% |
|
-69.40% |
|
-69.67% |
|
-68.15% |
|
-67.16% |
|
-66.83% |
|
-66.07% |
|
-67.76% |
|
-68.94% |
|
-69.08% |
|
-69.35% |
|
-69.58% |
|
-71.55% |
|
|
|
毛利 |
32.98% |
|
36.37% |
|
34.81% |
|
35.85% |
|
36.02% |
|
34.04% |
|
32.94% |
|
34.47% |
|
32.37% |
|
33.67% |
|
32.89% |
|
34.54% |
|
34.13% |
|
33.48% |
|
30.60% |
|
30.33% |
|
31.85% |
|
32.84% |
|
33.17% |
|
33.93% |
|
32.24% |
|
31.06% |
|
30.92% |
|
30.65% |
|
30.42% |
|
28.45% |
|
|
|
研究与开发 |
-8.19% | |
-8.62% | |
-7.86% | |
-8.25% | |
-8.17% | |
-7.98% | |
-6.54% | |
-7.32% | |
-7.70% | |
-7.24% | |
-6.83% | |
-7.34% | |
-7.51% | |
-6.85% | |
-6.71% | |
-6.68% | |
-7.49% | |
-6.98% | |
-6.07% | |
-6.66% | |
-6.39% | |
-6.17% | |
-5.52% | |
-5.59% | |
-5.38% | |
-5.06% | |
|
|
销售、一般和行政 |
-16.87% | |
-18.00% | |
-18.12% | |
-18.59% | |
-18.20% | |
-16.10% | |
-16.03% | |
-17.68% | |
-18.61% | |
-17.25% | |
-17.41% | |
-18.72% | |
-17.90% | |
-16.96% | |
-16.18% | |
-16.59% | |
-18.46% | |
-17.53% | |
-17.03% | |
-17.36% | |
-16.98% | |
-16.03% | |
-15.34% | |
-15.49% | |
-16.43% | |
-15.66% | |
|
|
无形资产摊销 |
-0.93% | |
-1.05% | |
-0.98% | |
-1.03% | |
-1.02% | |
-0.93% | |
-0.93% | |
-1.05% | |
-1.10% | |
-1.05% | |
-1.06% | |
-1.19% | |
-1.25% | |
-1.61% | |
-1.11% | |
-1.39% | |
-1.40% | |
-1.73% | |
-0.94% | |
-0.80% | |
-0.97% | |
-0.95% | |
-0.91% | |
-0.93% | |
-0.96% | |
-1.02% | |
|
|
商誉减值 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
-11.50% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
-14.40% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
-1.11% | |
0.00% | |
0.00% | |
0.00% | |
|
|
重组费用 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
-0.06% | |
-0.03% | |
-0.12% | |
-0.04% | |
|
|
转型成本 |
-0.46% | |
-0.30% | |
-0.76% | |
-0.93% | |
-0.86% | |
-1.31% | |
-2.34% | |
-1.15% | |
-1.46% | |
-1.59% | |
-2.68% | |
-3.09% | |
-3.12% | |
-4.55% | |
-4.22% | |
-5.24% | |
-3.33% | |
-1.28% | |
-2.09% | |
-2.36% | |
-0.76% | |
-1.03% | |
0.93% | |
-1.69% | |
-1.65% | |
-3.19% | |
|
|
灾难(费用)恢复 |
0.00% | |
0.00% | |
0.05% | |
-0.01% | |
-0.04% | |
-0.01% | |
0.01% | |
-0.43% | |
-0.30% | |
0.01% | |
-0.14% | |
-0.07% | |
-0.01% | |
0.00% | |
-0.03% | |
-0.03% | |
-0.37% | |
0.00% | |
0.00% | |
0.00% | |
0.10% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
|
购置、处置及其他相关费用 |
-0.64% | |
-0.64% | |
-0.24% | |
-0.30% | |
-0.27% | |
-0.14% | |
0.08% | |
-0.13% | |
-0.12% | |
-0.11% | |
-0.03% | |
-0.04% | |
-0.19% | |
-0.26% | |
-0.35% | |
-0.22% | |
-0.30% | |
-0.32% | |
-0.65% | |
-7.80% | |
-1.17% | |
-0.83% | |
-0.15% | |
-0.31% | |
-0.21% | |
-0.39% | |
|
|
分离成本 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
-0.15% | |
0.03% | |
-0.35% | |
0.31% | |
|
|
经营收益(亏损) |
5.90% |
|
7.77% |
|
6.90% |
|
6.73% |
|
7.46% |
|
7.57% |
|
-4.31% |
|
6.70% |
|
3.08% |
|
6.44% |
|
4.76% |
|
4.09% |
|
4.15% |
|
3.25% |
|
2.01% |
|
0.18% |
|
-13.88% |
|
5.01% |
|
6.38% |
|
-1.05% |
|
6.07% |
|
6.04% |
|
8.61% |
|
6.65% |
|
5.32% |
|
3.40% |
|
|
|
利息和其他,净额 |
-0.31% | |
-1.30% | |
-0.37% | |
-0.71% | |
-0.77% | |
-0.32% | |
-1.38% | |
-1.06% | |
0.00% | |
-0.07% | |
-1.44% | |
-0.72% | |
-0.16% | |
-0.64% | |
-0.79% | |
-1.04% | |
-1.13% | |
-0.27% | |
-0.53% | |
-0.97% | |
-0.25% | |
-0.68% | |
-1.40% | |
-0.82% | |
-1.04% | |
-0.27% | |
|
|
税务补偿和其他调整 |
0.00% | |
0.00% | |
0.07% | |
0.64% | |
0.09% | |
-0.01% | |
-0.25% | |
-0.43% | |
0.00% | |
-0.24% | |
0.07% | |
1.10% | |
0.00% | |
-0.23% | |
-0.21% | |
-0.44% | |
-0.58% | |
-0.30% | |
3.99% | |
-1.86% | |
0.06% | |
2.90% | |
-0.15% | |
0.03% | |
-5.69% | |
-11.98% | |
|
|
非服务净定期福利抵免(成本) |
0.00% | |
0.00% | |
-0.01% | |
-0.04% | |
0.01% | |
0.00% | |
0.36% | |
0.49% | |
0.54% | |
0.52% | |
0.23% | |
0.28% | |
0.25% | |
0.25% | |
0.49% | |
0.41% | |
0.60% | |
0.53% | |
0.19% | |
0.17% | |
0.24% | |
0.21% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
|
诉讼判决 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
31.97% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
|
股权收益(亏损) |
0.58% | |
0.68% | |
0.88% | |
1.04% | |
0.70% | |
0.74% | |
1.05% | |
0.98% | |
0.49% | |
0.45% | |
0.97% | |
1.15% | |
0.06% | |
0.38% | |
0.24% | |
0.40% | |
-0.17% | |
0.47% | |
-0.01% | |
0.04% | |
0.04% | |
0.20% | |
0.19% | |
0.14% | |
-0.13% | |
0.29% | |
|
|
税前(准备金)收益(亏损) |
6.18% |
|
7.15% |
|
7.47% |
|
7.65% |
|
7.49% |
|
7.98% |
|
-4.54% |
|
6.68% |
|
4.11% |
|
7.08% |
|
36.55% |
|
5.89% |
|
4.30% |
|
3.00% |
|
1.73% |
|
-0.50% |
|
-15.16% |
|
5.44% |
|
10.02% |
|
-3.67% |
|
6.15% |
|
8.67% |
|
7.25% |
|
5.99% |
|
-1.55% |
|
-8.56% |
|
|
|
(拨备)税收优惠 |
-1.82% | |
-1.42% | |
1.27% | |
-1.03% | |
-1.49% | |
-1.56% | |
0.67% | |
-0.79% | |
-0.39% | |
0.29% | |
-1.84% | |
-0.20% | |
-0.43% | |
0.26% | |
0.44% | |
0.63% | |
1.50% | |
-0.65% | |
-3.37% | |
3.30% | |
-0.29% | |
-6.33% | |
-16.96% | |
-0.17% | |
12.94% | |
27.87% | |
|
|
持续经营业务净收益(亏损) |
4.36% |
|
5.73% |
|
8.73% |
|
6.63% |
|
5.99% |
|
6.42% |
|
-3.86% |
|
5.88% |
|
3.72% |
|
7.37% |
|
34.72% |
|
5.68% |
|
3.87% |
|
3.26% |
|
2.18% |
|
0.13% |
|
-13.66% |
|
4.79% |
|
6.65% |
|
-0.37% |
|
5.86% |
|
2.34% |
|
-9.72% |
|
5.82% |
|
11.38% |
|
19.31% |
|
|
|
非持续经营业务产生的净亏损 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.19% | |
-0.01% | |
-0.96% | |
-0.60% | |
|
|
HPE应占净收益(亏损) |
4.36% |
|
5.73% |
|
8.73% |
|
6.63% |
|
5.99% |
|
6.42% |
|
-3.86% |
|
5.88% |
|
3.72% |
|
7.37% |
|
34.72% |
|
5.68% |
|
3.87% |
|
3.26% |
|
2.18% |
|
0.13% |
|
-13.66% |
|
4.79% |
|
6.65% |
|
-0.37% |
|
5.86% |
|
2.34% |
|
-9.53% |
|
5.81% |
|
10.42% |
|
18.71% |
|
根据报告:
10-Q (报告日期: 2024-04-30), 10-Q (报告日期: 2024-01-31), 10-K (报告日期: 2023-10-31), 10-Q (报告日期: 2023-07-31), 10-Q (报告日期: 2023-04-30), 10-Q (报告日期: 2023-01-31), 10-K (报告日期: 2022-10-31), 10-Q (报告日期: 2022-07-31), 10-Q (报告日期: 2022-04-30), 10-Q (报告日期: 2022-01-31), 10-K (报告日期: 2021-10-31), 10-Q (报告日期: 2021-07-31), 10-Q (报告日期: 2021-04-30), 10-Q (报告日期: 2021-01-31), 10-K (报告日期: 2020-10-31), 10-Q (报告日期: 2020-07-31), 10-Q (报告日期: 2020-04-30), 10-Q (报告日期: 2020-01-31), 10-K (报告日期: 2019-10-31), 10-Q (报告日期: 2019-07-31), 10-Q (报告日期: 2019-04-30), 10-Q (报告日期: 2019-01-31), 10-K (报告日期: 2018-10-31), 10-Q (报告日期: 2018-07-31), 10-Q (报告日期: 2018-04-30), 10-Q (报告日期: 2018-01-31).
从整体趋势来看,Hewlett Packard Enterprise在近五年的财务数据中呈现出一定的波动性。#
收入结构方面,产品收入占比由2018年的大约63.33%在2022年持续波动中略有上升至66.03%,但在2023年有所回落,显示公司产品线的贡献虽然存在变化,但基本保持在较高水平。服务业收入比例在此期间也相应变化,从2018年的35%左右逐步波动至2022年的32.94%,展现出较为稳定的趋势,但在2020年出现明显的上升,达到42.84%,可能反映出公司在特定时期内对服务业务的依赖增强。
利润方面,毛利率整体展现出增长的趋势,从2018年的28.45%提高到2023年的大约36%左右,说明公司在成本控制和盈利能力方面有所改善。然而,利润的波动受到一系列特殊项目的影响,例如2020年第二季度的经营亏损(-13.88%),主要由特殊的资产减值或重组费用等引发,但随后的季度内逐步恢复,显示出公司具有一定的调整能力。
各项成本比例也存在变化。研发和销售行政费用相较于净收入保持在相对稳定的范围内,且在2020年前后有一定的升高趋势,可能与公司战略调整和转型投入有关。值得注意的是,无形资产摊销比例较稳定,略有下降,减轻了部分成本压力。
特殊费用方面,商誉减值在2021年显现显著,可能反映出某些资产减值压力,且于2022年有所缓解。转型成本持续存在且占比较高,显示公司在调整业务结构、技术更新或战略转型上持续投资,短期内对利润造成一定压力,但有助于其未来的结构优化。
经营收益表现不稳定,2020年第二季度出现亏损,此后持续改善,2023年第三季度达到6.9%的盈利水平,显示公司逐步走出低谷,盈利水平逐渐提升。税前盈利指标也随着经营盈利的改善而改善,2021年左右出现明显提升,反映出公司在税收和财务杠杆方面的调整成效。
关于资本和财务风险,融资成本维持在较低水平,虽有些微升高,但整体变化有限。公司在税务方面面临一定的不确定性,税收调整影响利润的波动,特别是在一些季度中出现的税务补偿和调整。
公司在特殊项目中的表现值得关注。例如,商誉减值和关联诉讼事项在某些季度对公司财务产生较大冲击,但公司通过调结构和成本控制,逐步缓解了负面影响。同期,股权收益波动较大,反映出公司在投资和伙伴关系方面存在一定的不确定性。
总体而言,公司在收入结构和盈利能力上表现出一定的稳步改善态势,但在特殊费用、资产减值和转型费用方面仍面临挑战。未来,持续优化成本结构、提升核心业务盈利能力,以及合理管理资产减值,将是关键策略要素。同时,关注行业环境变化对企业盈利的潜在影响也十分必要。