|
截至 3 个月 |
2025年12月27日 |
|
2025年9月27日 |
|
2025年6月28日 |
|
2025年3月29日 |
|
2024年12月28日 |
|
2024年9月28日 |
|
2024年6月29日 |
|
2024年3月30日 |
|
2023年12月30日 |
|
2023年9月30日 |
|
2023年7月1日 |
|
2023年4月1日 |
|
2022年12月31日 |
|
2022年9月24日 |
|
2022年6月25日 |
|
2022年3月26日 |
|
2021年12月25日 |
|
2021年9月25日 |
|
2021年6月26日 |
|
2021年3月27日 |
|
2020年12月26日 |
|
2020年9月26日 |
|
2020年6月27日 |
|
2020年3月28日 |
|
2019年12月28日 |
|
|
|
产品 |
79.12% | |
71.94% | |
70.84% | |
72.06% | |
78.81% | |
73.69% | |
71.77% | |
73.70% | |
80.67% | |
75.07% | |
74.07% | |
77.95% | |
82.27% | |
78.71% | |
76.37% | |
79.62% | |
84.25% | |
78.07% | |
78.53% | |
81.13% | |
85.86% | |
77.51% | |
77.96% | |
77.11% | |
86.15% | |
|
|
服务业 |
20.88% | |
28.06% | |
29.16% | |
27.94% | |
21.19% | |
26.31% | |
28.23% | |
26.30% | |
19.33% | |
24.93% | |
25.93% | |
22.05% | |
17.73% | |
21.29% | |
23.63% | |
20.38% | |
15.75% | |
21.93% | |
21.47% | |
18.87% | |
14.14% | |
22.49% | |
22.04% | |
22.89% | |
13.85% | |
|
|
净销售额 |
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
|
|
产品 |
-46.94% | |
-45.89% | |
-46.39% | |
-46.17% | |
-47.83% | |
-46.95% | |
-46.40% | |
-46.75% | |
-48.87% | |
-47.58% | |
-47.85% | |
-49.34% | |
-51.87% | |
-51.46% | |
-50.01% | |
-50.67% | |
-51.89% | |
-51.33% | |
-50.22% | |
-51.85% | |
-55.75% | |
-54.40% | |
-54.78% | |
-53.71% | |
-56.71% | |
|
|
服务业 |
-4.90% | |
-6.93% | |
-7.12% | |
-6.78% | |
-5.29% | |
-6.83% | |
-7.34% | |
-6.68% | |
-5.25% | |
-7.25% | |
-7.64% | |
-6.40% | |
-5.17% | |
-6.28% | |
-6.74% | |
-5.58% | |
-4.35% | |
-6.47% | |
-6.48% | |
-5.65% | |
-4.47% | |
-7.44% | |
-7.22% | |
-7.93% | |
-4.93% | |
|
|
销售成本 |
-51.84% |
|
-52.82% |
|
-53.51% |
|
-52.95% |
|
-53.12% |
|
-53.78% |
|
-53.74% |
|
-53.42% |
|
-54.13% |
|
-54.83% |
|
-55.48% |
|
-55.74% |
|
-57.04% |
|
-57.74% |
|
-56.74% |
|
-56.25% |
|
-56.24% |
|
-57.80% |
|
-56.71% |
|
-57.49% |
|
-60.22% |
|
-61.84% |
|
-62.00% |
|
-61.64% |
|
-61.65% |
|
|
|
毛利率 |
48.16% |
|
47.18% |
|
46.49% |
|
47.05% |
|
46.88% |
|
46.22% |
|
46.26% |
|
46.58% |
|
45.87% |
|
45.17% |
|
44.52% |
|
44.26% |
|
42.96% |
|
42.26% |
|
43.26% |
|
43.75% |
|
43.76% |
|
42.20% |
|
43.29% |
|
42.51% |
|
39.78% |
|
38.16% |
|
38.00% |
|
38.36% |
|
38.35% |
|
|
|
研究与开发 |
-7.57% | |
-8.65% | |
-9.43% | |
-8.97% | |
-6.65% | |
-8.18% | |
-9.33% | |
-8.71% | |
-6.44% | |
-8.16% | |
-9.10% | |
-7.86% | |
-6.58% | |
-7.50% | |
-8.19% | |
-6.57% | |
-5.09% | |
-6.92% | |
-7.02% | |
-5.87% | |
-4.63% | |
-7.69% | |
-7.97% | |
-7.83% | |
-4.85% | |
|
|
销售、一般和行政 |
-5.21% | |
-6.88% | |
-7.07% | |
-7.06% | |
-5.77% | |
-6.87% | |
-7.37% | |
-7.13% | |
-5.68% | |
-6.87% | |
-7.30% | |
-6.54% | |
-5.64% | |
-7.14% | |
-7.25% | |
-6.37% | |
-5.20% | |
-6.74% | |
-6.65% | |
-5.93% | |
-5.05% | |
-7.63% | |
-8.09% | |
-8.49% | |
-5.66% | |
|
|
运营费用 |
-12.78% |
|
-15.53% |
|
-16.50% |
|
-16.02% |
|
-12.42% |
|
-15.05% |
|
-16.70% |
|
-15.84% |
|
-12.11% |
|
-15.04% |
|
-16.40% |
|
-14.40% |
|
-12.22% |
|
-14.64% |
|
-15.44% |
|
-12.93% |
|
-10.29% |
|
-13.66% |
|
-13.67% |
|
-11.81% |
|
-9.69% |
|
-15.32% |
|
-16.07% |
|
-16.32% |
|
-10.51% |
|
|
|
营业收入 |
35.37% |
|
31.65% |
|
29.99% |
|
31.03% |
|
34.46% |
|
31.17% |
|
29.56% |
|
30.74% |
|
33.76% |
|
30.13% |
|
28.12% |
|
29.86% |
|
30.74% |
|
27.62% |
|
27.82% |
|
30.82% |
|
33.47% |
|
28.53% |
|
29.63% |
|
30.70% |
|
30.09% |
|
22.84% |
|
21.93% |
|
22.04% |
|
27.85% |
|
|
|
其他收入(支出),净额 |
0.10% | |
0.37% | |
-0.18% | |
-0.29% | |
-0.20% | |
0.02% | |
0.17% | |
0.17% | |
-0.04% | |
0.03% | |
-0.32% | |
0.07% | |
-0.34% | |
-0.26% | |
-0.01% | |
0.16% | |
-0.20% | |
-0.65% | |
0.30% | |
0.57% | |
0.04% | |
0.19% | |
0.08% | |
0.48% | |
0.38% | |
|
|
所得税准备金前的收益 |
35.48% |
|
32.01% |
|
29.81% |
|
30.74% |
|
34.26% |
|
31.19% |
|
29.72% |
|
30.92% |
|
33.72% |
|
30.17% |
|
27.79% |
|
29.93% |
|
30.41% |
|
27.35% |
|
27.80% |
|
30.98% |
|
33.27% |
|
27.89% |
|
29.92% |
|
31.27% |
|
30.13% |
|
23.03% |
|
22.01% |
|
22.52% |
|
28.23% |
|
|
|
所得税准备金 |
-6.19% | |
-5.21% | |
-4.89% | |
-4.75% | |
-5.03% | |
-15.67% | |
-4.72% | |
-4.87% | |
-5.36% | |
-4.52% | |
-3.49% | |
-4.45% | |
-4.80% | |
-4.37% | |
-4.37% | |
-5.27% | |
-5.33% | |
-3.24% | |
-3.22% | |
-4.89% | |
-4.33% | |
-3.44% | |
-3.16% | |
-3.23% | |
-4.01% | |
|
|
净收入 |
29.28% |
|
26.80% |
|
24.92% |
|
25.99% |
|
29.23% |
|
15.52% |
|
25.00% |
|
26.04% |
|
28.36% |
|
25.65% |
|
24.31% |
|
25.48% |
|
25.61% |
|
22.99% |
|
23.44% |
|
25.71% |
|
27.94% |
|
24.65% |
|
26.70% |
|
26.38% |
|
25.80% |
|
19.59% |
|
18.85% |
|
19.29% |
|
24.22% |
|
根据报告:
10-Q (报告日期: 2025-12-27), 10-K (报告日期: 2025-09-27), 10-Q (报告日期: 2025-06-28), 10-Q (报告日期: 2025-03-29), 10-Q (报告日期: 2024-12-28), 10-K (报告日期: 2024-09-28), 10-Q (报告日期: 2024-06-29), 10-Q (报告日期: 2024-03-30), 10-Q (报告日期: 2023-12-30), 10-K (报告日期: 2023-09-30), 10-Q (报告日期: 2023-07-01), 10-Q (报告日期: 2023-04-01), 10-Q (报告日期: 2022-12-31), 10-K (报告日期: 2022-09-24), 10-Q (报告日期: 2022-06-25), 10-Q (报告日期: 2022-03-26), 10-Q (报告日期: 2021-12-25), 10-K (报告日期: 2021-09-25), 10-Q (报告日期: 2021-06-26), 10-Q (报告日期: 2021-03-27), 10-Q (报告日期: 2020-12-26), 10-K (报告日期: 2020-09-26), 10-Q (报告日期: 2020-06-27), 10-Q (报告日期: 2020-03-28), 10-Q (报告日期: 2019-12-28).
以下是对财务数据的分析总结。
- 净销售额
- 数据显示,净销售额在整个观察期内保持相对稳定,始终为100个单位。这表明总收入没有显著的波动。
- 产品与服务业的收入贡献
- 产品销售额在净销售额中所占比例在观察期内呈现波动,从最初的86.15%下降到70.84%,随后在后期有所回升至79.12%。
- 服务业收入占比则呈现相反趋势,从13.85%上升到29.16%,随后有所下降至20.88%,并在最后几个季度再次回升至29.28%。
- 这表明公司正在努力实现产品和服务的收入结构多元化,服务业的贡献度逐渐增加。
- 盈利能力
- 毛利率在观察期内呈现上升趋势,从38.35%逐步提高到48.16%。这表明公司在控制销售成本方面取得了一定的成效,或者产品/服务的定价策略有所改善。
- 营业收入占净销售额的比例也呈现波动上升的趋势,从27.85%上升到35.37%。
- 净收入占净销售额的比例也呈现类似趋势,从24.22%上升到29.28%,表明公司整体盈利能力有所增强。
- 费用结构
- 销售成本占净销售额的比例在观察期内呈现下降趋势,从-61.65%下降到-51.84%。
- 运营费用占净销售额的比例在观察期内波动较大,但总体上呈现下降趋势,从-10.51%下降到-12.78%。
- 研究与开发费用占净销售额的比例也呈现波动,但总体上保持在相对稳定的水平,从-4.85%到-7.57%。
- 其他收入与税收
- 其他收入(支出),净额占净销售额的比例波动较小,但存在正负变化。所得税准备金占净销售额的比例也呈现波动,在后期有所增加。
总体而言,数据显示公司在观察期内实现了收入结构的多元化,盈利能力有所增强,并且在费用控制方面取得了一定的成效。然而,各项财务指标都存在一定的波动,需要进一步分析波动的原因,并评估其对公司未来发展的影响。