ONEOK Inc.、合并资产负债表结构:负债和股东权益(季度数据)
|
|
2023年6月30日 |
|
2023年3月31日 |
|
2022年12月31日 |
|
2022年9月30日 |
|
2022年6月30日 |
|
2022年3月31日 |
|
2021年12月31日 |
|
2021年9月30日 |
|
2021年6月30日 |
|
2021年3月31日 |
|
2020年12月31日 |
|
2020年9月30日 |
|
2020年6月30日 |
|
2020年3月31日 |
|
2019年12月31日 |
|
2019年9月30日 |
|
2019年6月30日 |
|
2019年3月31日 |
|
2018年12月31日 |
|
2018年9月30日 |
|
2018年6月30日 |
|
2018年3月31日 |
|
|
长期债务的当前到期日 |
0.00% | |
2.04% | |
3.79% | |
3.78% | |
3.65% | |
3.73% | |
3.79% | |
2.25% | |
2.29% | |
2.35% | |
0.03% | |
0.03% | |
0.03% | |
0.03% | |
0.04% | |
0.04% | |
1.56% | |
1.62% | |
2.78% | |
2.83% | |
5.51% | |
5.68% | |
|
短期借款 |
0.00% | |
0.00% | |
0.00% | |
3.69% | |
0.00% | |
0.33% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
1.01% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.67% | |
0.92% | |
0.00% | |
|
应付帐款 |
3.66% | |
4.39% | |
5.58% | |
6.79% | |
7.84% | |
7.21% | |
5.64% | |
6.04% | |
4.49% | |
4.01% | |
3.12% | |
2.74% | |
3.29% | |
3.38% | |
5.55% | |
5.30% | |
4.59% | |
5.43% | |
6.13% | |
7.48% | |
6.07% | |
4.70% | |
|
商品失衡 |
0.68% | |
0.90% | |
1.04% | |
1.04% | |
1.41% | |
1.68% | |
1.31% | |
1.32% | |
1.04% | |
0.90% | |
0.81% | |
0.55% | |
0.47% | |
0.25% | |
0.48% | |
0.48% | |
0.51% | |
0.63% | |
0.60% | |
0.91% | |
0.81% | |
0.76% | |
|
应计税款 |
0.54% | |
0.61% | |
0.56% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
应计利息 |
0.89% | |
0.56% | |
0.96% | |
0.49% | |
0.96% | |
0.57% | |
1.00% | |
0.59% | |
1.04% | |
0.61% | |
1.06% | |
0.62% | |
0.95% | |
0.55% | |
0.87% | |
0.57% | |
0.84% | |
0.60% | |
0.89% | |
0.62% | |
0.80% | |
0.59% | |
|
当前经营租赁负债 |
0.05% | |
0.05% | |
0.05% | |
0.05% | |
0.05% | |
0.05% | |
0.06% | |
0.06% | |
0.06% | |
0.06% | |
0.06% | |
0.06% | |
0.06% | |
0.06% | |
0.01% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
其他流动负债 |
0.49% | |
0.36% | |
0.54% | |
1.09% | |
0.99% | |
0.94% | |
1.68% | |
1.48% | |
1.29% | |
0.91% | |
0.75% | |
0.80% | |
0.74% | |
0.69% | |
1.31% | |
0.96% | |
1.29% | |
0.64% | |
1.16% | |
1.16% | |
1.09% | |
0.75% | |
|
流动负债 |
6.31% |
|
8.92% |
|
12.52% |
|
16.93% |
|
14.90% |
|
14.52% |
|
13.48% |
|
11.74% |
|
10.22% |
|
8.84% |
|
5.83% |
|
4.80% |
|
5.54% |
|
4.97% |
|
9.26% |
|
7.35% |
|
8.80% |
|
8.92% |
|
11.56% |
|
13.68% |
|
15.21% |
|
12.48% |
|
|
长期债务,不包括当前到期的债务 |
53.01% | |
52.03% | |
52.08% | |
48.90% | |
52.48% | |
53.14% | |
53.97% | |
57.14% | |
58.19% | |
58.84% | |
61.65% | |
62.55% | |
62.09% | |
64.39% | |
57.21% | |
58.49% | |
54.45% | |
52.84% | |
48.67% | |
46.48% | |
41.93% | |
43.16% | |
|
递延所得税 |
9.02% | |
8.29% | |
7.13% | |
6.52% | |
5.81% | |
5.33% | |
4.94% | |
4.11% | |
3.76% | |
3.51% | |
2.90% | |
2.56% | |
2.07% | |
2.01% | |
2.46% | |
1.96% | |
1.76% | |
1.43% | |
1.21% | |
0.74% | |
0.32% | |
0.33% | |
|
非流动经营租赁负债 |
0.26% | |
0.27% | |
0.28% | |
0.29% | |
0.29% | |
0.31% | |
0.32% | |
0.33% | |
0.35% | |
0.37% | |
0.38% | |
0.40% | |
0.41% | |
0.44% | |
0.06% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
其他递延学分 |
1.37% | |
1.34% | |
1.36% | |
1.54% | |
1.58% | |
1.73% | |
1.83% | |
2.21% | |
2.27% | |
2.14% | |
3.06% | |
2.71% | |
2.75% | |
2.88% | |
2.46% | |
3.05% | |
2.86% | |
2.79% | |
2.47% | |
1.96% | |
2.11% | |
2.23% | |
|
递延贷项和其他负债 |
10.65% |
|
9.90% |
|
8.77% |
|
8.34% |
|
7.68% |
|
7.36% |
|
7.09% |
|
6.65% |
|
6.38% |
|
6.02% |
|
6.34% |
|
5.67% |
|
5.23% |
|
5.33% |
|
4.98% |
|
5.02% |
|
4.62% |
|
4.22% |
|
3.68% |
|
2.69% |
|
2.44% |
|
2.56% |
|
|
非流动负债 |
63.66% |
|
61.93% |
|
60.85% |
|
57.24% |
|
60.17% |
|
60.50% |
|
61.05% |
|
63.79% |
|
64.57% |
|
64.86% |
|
67.99% |
|
68.22% |
|
67.32% |
|
69.72% |
|
62.19% |
|
63.51% |
|
59.06% |
|
57.05% |
|
52.35% |
|
49.18% |
|
44.36% |
|
45.72% |
|
|
负债合计 |
69.97% |
|
70.85% |
|
73.36% |
|
74.17% |
|
75.07% |
|
75.02% |
|
74.54% |
|
75.53% |
|
74.78% |
|
73.70% |
|
73.82% |
|
73.02% |
|
72.86% |
|
74.69% |
|
71.46% |
|
70.85% |
|
67.86% |
|
65.98% |
|
63.91% |
|
62.86% |
|
59.57% |
|
58.20% |
|
|
优先股,面值 0.01 美元 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
普通股,面值 0.01 美元 |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.03% | |
0.03% | |
|
实收资本 |
30.24% | |
29.65% | |
29.75% | |
29.54% | |
29.32% | |
29.91% | |
30.54% | |
30.31% | |
30.92% | |
31.52% | |
31.86% | |
32.70% | |
32.84% | |
31.81% | |
33.94% | |
34.91% | |
37.95% | |
39.76% | |
41.77% | |
42.78% | |
45.52% | |
47.07% | |
|
累计其他综合亏损 |
-0.31% | |
-0.40% | |
-0.44% | |
-0.82% | |
-1.50% | |
-1.95% | |
-2.00% | |
-2.77% | |
-2.57% | |
-2.01% | |
-2.39% | |
-2.33% | |
-2.28% | |
-2.27% | |
-1.71% | |
-1.97% | |
-1.70% | |
-1.42% | |
-1.03% | |
-0.88% | |
-1.06% | |
-1.06% | |
|
留存收益(累计赤字) |
2.96% | |
2.75% | |
0.21% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
-0.03% | |
-0.65% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
库存股,按成本计算 |
-2.88% | |
-2.86% | |
-2.90% | |
-2.91% | |
-2.91% | |
-3.00% | |
-3.10% | |
-3.09% | |
-3.16% | |
-3.22% | |
-3.31% | |
-3.41% | |
-3.40% | |
-3.61% | |
-3.71% | |
-3.81% | |
-4.13% | |
-4.33% | |
-4.67% | |
-4.78% | |
-5.09% | |
-5.25% | |
|
ONEOK 股东权益合计 |
30.03% |
|
29.15% |
|
26.64% |
|
25.83% |
|
24.93% |
|
24.98% |
|
25.46% |
|
24.47% |
|
25.22% |
|
26.30% |
|
26.18% |
|
26.98% |
|
27.14% |
|
25.31% |
|
28.54% |
|
29.15% |
|
32.14% |
|
34.02% |
|
36.09% |
|
37.14% |
|
39.41% |
|
40.78% |
|
|
合并子公司的非控制性权益 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
1.03% | |
1.02% | |
|
权益合计 |
30.03% |
|
29.15% |
|
26.64% |
|
25.83% |
|
24.93% |
|
24.98% |
|
25.46% |
|
24.47% |
|
25.22% |
|
26.30% |
|
26.18% |
|
26.98% |
|
27.14% |
|
25.31% |
|
28.54% |
|
29.15% |
|
32.14% |
|
34.02% |
|
36.09% |
|
37.14% |
|
40.43% |
|
41.80% |
|
|
负债和权益合计 |
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
根据报告:
10-Q (报告日期: 2023-06-30), 10-Q (报告日期: 2023-03-31), 10-K (报告日期: 2022-12-31), 10-Q (报告日期: 2022-09-30), 10-Q (报告日期: 2022-06-30), 10-Q (报告日期: 2022-03-31), 10-K (报告日期: 2021-12-31), 10-Q (报告日期: 2021-09-30), 10-Q (报告日期: 2021-06-30), 10-Q (报告日期: 2021-03-31), 10-K (报告日期: 2020-12-31), 10-Q (报告日期: 2020-09-30), 10-Q (报告日期: 2020-06-30), 10-Q (报告日期: 2020-03-31), 10-K (报告日期: 2019-12-31), 10-Q (报告日期: 2019-09-30), 10-Q (报告日期: 2019-06-30), 10-Q (报告日期: 2019-03-31), 10-K (报告日期: 2018-12-31), 10-Q (报告日期: 2018-09-30), 10-Q (报告日期: 2018-06-30), 10-Q (报告日期: 2018-03-31).
从该公司报告期内的财务数据来看,长期债务的当前到期日所占比例呈现明显的下降趋势,特别是在2018年第二季度后,比例持续降低至2020年底几乎接近零,说明公司逐步减少短期偿债压力,可能通过再融资或偿还到期债务以改善资产负债结构。长期债务(不包括当前到期部分)比例在同期内逐渐升高,尤其是在2018年至2020年期间,显示公司债务结构向更长远的期限转移,增强偿债的稳定性。递延所得税负债比例总体上呈持续上升趋势,暗示公司递延税项随着时间推移逐步积累,可能受益于税务策略调整或盈利状况变化。此外,非流动负债比例稳步攀升,见证公司逐渐增加非流动负债,包括递延负债和经营租赁负债,反映其融资方式趋向多元化,且偏重于非短期负债,这或有助于企业优化流动性管理。
流动负债占比较大但趋势上有减弱的迹象,从2018年到2023年中期,整体比例从大约12.5%逐步降低至约6.3%,显示短期偿债压力减轻,可能源于优化的流动性管理或偿债策略调整。应付账款比例波动明显,虽然在部分季度有所上升,但总体在降低,表明公司在供应链或运营上的应付账款管理较为稳健。库存商品比例在报告期内整体呈增长趋势,特别在2021年后明显增加至较高水平,可能预示存货积压或未来销售预期变化。
资本结构方面,权益合计比例经历了持续下降,从2018年大约41.8%下降至2021年底的底部约24.5%,之后逐步回升至2023年中期的30%左右。这一变化显示公司在资本结构上经历了调整,可能加大了债务融资比例以支持扩张或投资计划,股东权益占比的波动也反映公司权益的相对减薄。库存股的比例在整个期间基本保持在-3%到-5%的范围内,说明公司持续进行股份回购,可能旨在提升股东价值或调整资本结构,减轻股权融资依赖。
总体来看,企业的财务结构逐步由较高的权益比例向更债务导向转变,长期债务比例提升,有助于企业进行战略扩展,但同时也意味着借款风险的增加。负债结构趋于多元化且逐渐成熟,财务压力分散,但仍需关注递延税款和非流动负债的增长可能带来的未来财务负担。整体负债占比在2020年达到高点后略有下降,显示偿债压力有所缓解,资本结构的调整和债务期限结构的变化表明公司正逐步优化财务战略以增强财务稳定性和未来成长潜力。