Boston Scientific Corp.、合并资产负债表结构:负债和股东权益(季度数据)
|
|
2023年3月31日 |
|
2022年12月31日 |
|
2022年9月30日 |
|
2022年6月30日 |
|
2022年3月31日 |
|
2021年12月31日 |
|
2021年9月30日 |
|
2021年6月30日 |
|
2021年3月31日 |
|
2020年12月31日 |
|
2020年9月30日 |
|
2020年6月30日 |
|
2020年3月31日 |
|
2019年12月31日 |
|
2019年9月30日 |
|
2019年6月30日 |
|
2019年3月31日 |
|
2018年12月31日 |
|
2018年9月30日 |
|
2018年6月30日 |
|
2018年3月31日 |
|
|
流动债务 |
1.55% | |
0.06% | |
0.06% | |
0.53% | |
0.74% | |
0.81% | |
0.82% | |
0.84% | |
0.04% | |
0.04% | |
0.04% | |
0.82% | |
3.33% | |
4.63% | |
4.85% | |
8.02% | |
6.88% | |
10.73% | |
8.93% | |
8.59% | |
5.01% | |
|
应付帐款 |
2.64% | |
2.65% | |
2.51% | |
2.27% | |
2.15% | |
2.46% | |
2.11% | |
2.21% | |
1.99% | |
1.67% | |
1.47% | |
1.32% | |
2.01% | |
1.77% | |
1.91% | |
2.16% | |
2.09% | |
1.66% | |
2.22% | |
2.05% | |
2.10% | |
|
应计费用 |
5.83% | |
6.65% | |
6.18% | |
6.83% | |
7.13% | |
7.56% | |
7.59% | |
7.83% | |
6.67% | |
7.14% | |
7.12% | |
5.57% | |
5.19% | |
6.90% | |
7.22% | |
7.95% | |
8.25% | |
10.70% | |
12.12% | |
11.55% | |
12.74% | |
|
其他流动负债 |
2.39% | |
2.34% | |
2.35% | |
2.44% | |
3.20% | |
2.43% | |
2.10% | |
2.18% | |
2.28% | |
3.11% | |
2.09% | |
2.36% | |
2.67% | |
2.61% | |
1.92% | |
1.83% | |
1.60% | |
1.96% | |
1.67% | |
2.03% | |
6.12% | |
|
流动负债 |
12.41% |
|
11.71% |
|
11.11% |
|
12.06% |
|
13.22% |
|
13.26% |
|
12.62% |
|
13.07% |
|
10.98% |
|
11.96% |
|
10.71% |
|
10.08% |
|
13.20% |
|
15.92% |
|
15.90% |
|
19.95% |
|
18.82% |
|
25.05% |
|
24.94% |
|
24.23% |
|
25.98% |
|
|
长期债务 |
25.83% | |
27.46% | |
26.81% | |
27.34% | |
28.04% | |
27.32% | |
27.68% | |
28.38% | |
29.39% | |
29.67% | |
30.23% | |
30.10% | |
30.99% | |
28.11% | |
35.84% | |
31.23% | |
31.89% | |
22.87% | |
23.58% | |
24.51% | |
25.01% | |
|
递延所得税 |
0.64% | |
0.44% | |
0.87% | |
0.82% | |
0.81% | |
0.96% | |
0.86% | |
0.37% | |
1.09% | |
1.07% | |
1.69% | |
1.90% | |
1.96% | |
1.95% | |
3.02% | |
1.71% | |
1.85% | |
1.56% | |
2.10% | |
1.86% | |
0.67% | |
|
其他长期负债 |
6.07% | |
6.26% | |
6.00% | |
6.18% | |
6.18% | |
6.89% | |
7.20% | |
7.03% | |
7.67% | |
7.51% | |
6.91% | |
7.25% | |
8.01% | |
8.62% | |
8.99% | |
8.34% | |
8.65% | |
8.96% | |
8.71% | |
9.92% | |
11.73% | |
|
长期负债 |
32.53% |
|
34.16% |
|
33.67% |
|
34.34% |
|
35.03% |
|
35.17% |
|
35.74% |
|
35.78% |
|
38.15% |
|
38.24% |
|
38.84% |
|
39.25% |
|
40.96% |
|
38.68% |
|
47.85% |
|
41.28% |
|
42.39% |
|
33.40% |
|
34.39% |
|
36.29% |
|
37.41% |
|
|
负债合计 |
44.94% |
|
45.88% |
|
44.78% |
|
46.41% |
|
48.25% |
|
48.43% |
|
48.36% |
|
48.85% |
|
49.13% |
|
50.20% |
|
49.54% |
|
49.34% |
|
54.16% |
|
54.60% |
|
63.75% |
|
61.23% |
|
61.21% |
|
58.45% |
|
59.33% |
|
60.52% |
|
63.39% |
|
|
优先股,面值 0.01 美元 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
普通股,面值 0.01 美元 |
0.05% | |
0.05% | |
0.05% | |
0.05% | |
0.05% | |
0.05% | |
0.05% | |
0.05% | |
0.06% | |
0.06% | |
0.06% | |
0.06% | |
0.05% | |
0.05% | |
0.06% | |
0.07% | |
0.07% | |
0.08% | |
0.08% | |
0.08% | |
0.08% | |
|
库存股,按成本计算 |
-6.84% | |
-6.93% | |
-7.05% | |
-6.99% | |
-6.96% | |
-6.98% | |
-7.06% | |
-7.22% | |
-7.28% | |
-7.31% | |
-5.57% | |
-5.57% | |
-5.70% | |
-5.62% | |
-6.42% | |
-7.06% | |
-7.21% | |
-8.18% | |
-8.43% | |
-8.75% | |
-8.94% | |
|
额外实收资本 |
61.89% | |
62.48% | |
63.29% | |
62.45% | |
61.98% | |
62.01% | |
62.52% | |
63.58% | |
63.91% | |
64.11% | |
63.83% | |
63.56% | |
58.41% | |
57.45% | |
65.45% | |
71.67% | |
73.00% | |
82.61% | |
84.91% | |
87.85% | |
89.50% | |
|
累计赤字 |
-1.37% | |
-2.31% | |
-2.74% | |
-3.26% | |
-4.01% | |
-4.32% | |
-4.62% | |
-6.03% | |
-6.63% | |
-7.73% | |
-8.34% | |
-7.80% | |
-7.48% | |
-7.37% | |
-23.36% | |
-26.22% | |
-27.43% | |
-33.11% | |
-36.01% | |
-39.61% | |
-43.36% | |
|
累计其他综合收益(亏损)税后净额 |
0.54% | |
0.83% | |
1.67% | |
1.35% | |
0.69% | |
0.82% | |
0.75% | |
0.76% | |
0.82% | |
0.67% | |
0.49% | |
0.43% | |
0.56% | |
0.88% | |
0.52% | |
0.32% | |
0.37% | |
0.16% | |
0.12% | |
-0.08% | |
-0.67% | |
|
股东权益 |
54.27% |
|
54.12% |
|
55.22% |
|
53.59% |
|
51.75% |
|
51.57% |
|
51.64% |
|
51.15% |
|
50.87% |
|
49.80% |
|
50.46% |
|
50.66% |
|
45.84% |
|
45.40% |
|
36.25% |
|
38.77% |
|
38.79% |
|
41.55% |
|
40.67% |
|
39.48% |
|
36.61% |
|
|
非控制性权益 |
0.79% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
权益合计 |
55.06% |
|
54.12% |
|
55.22% |
|
53.59% |
|
51.75% |
|
51.57% |
|
51.64% |
|
51.15% |
|
50.87% |
|
49.80% |
|
50.46% |
|
50.66% |
|
45.84% |
|
45.40% |
|
36.25% |
|
38.77% |
|
38.79% |
|
41.55% |
|
40.67% |
|
39.48% |
|
36.61% |
|
|
负债和权益合计 |
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
根据报告:
10-Q (报告日期: 2023-03-31), 10-K (报告日期: 2022-12-31), 10-Q (报告日期: 2022-09-30), 10-Q (报告日期: 2022-06-30), 10-Q (报告日期: 2022-03-31), 10-K (报告日期: 2021-12-31), 10-Q (报告日期: 2021-09-30), 10-Q (报告日期: 2021-06-30), 10-Q (报告日期: 2021-03-31), 10-K (报告日期: 2020-12-31), 10-Q (报告日期: 2020-09-30), 10-Q (报告日期: 2020-06-30), 10-Q (报告日期: 2020-03-31), 10-K (报告日期: 2019-12-31), 10-Q (报告日期: 2019-09-30), 10-Q (报告日期: 2019-06-30), 10-Q (报告日期: 2019-03-31), 10-K (报告日期: 2018-12-31), 10-Q (报告日期: 2018-09-30), 10-Q (报告日期: 2018-06-30), 10-Q (报告日期: 2018-03-31).
总体来看,从2018年第一季度至2023年第一季度,公司负债结构经历了显著变化。负债合计占总负债和权益的比例在此期间呈现出逐步下降的趋势,特别是在2020年第一季度后,下降幅度较为明显。这表明公司在逐步降低其负债比重,提高资本结构的稳健性。
在负债类型方面,长期债务占比始终保持较高水平,但在2020年后略有下降,从约42%的高点回落到大约26%的水平,显示公司可能优化了债务结构或偿还了部分长债。与此同时,流动负债占比逐渐减少,从2020年起稳步下降,反映出公司增强了短期偿债能力,或对流动负债进行了结构性调整。
短期负债中的流动债务占比表现出一定的波动性。在2018年期间,该项比例有所增长,达到10%以上,但在2020年及以后逐步减至接近0.05%,显示公司可能通过债务重组或偿付策略,将短期负债比例大幅降低,有助于改善短期偿债压力和流动性状况。
应付账款和应计费用的占比保持相对稳定,略有变动,且整体在公司财务结构中占比较低。这表明应付账款和应计费用的变动对公司整体负债结构的影响有限,但其稳定性有助于维护供应链与运营稳定性。
关于股东权益,占比从2018年的约36.6%逐渐增加至2023年的约54.3%,反映公司在不断增强自有资本的份额,为财务稳健性提供支撑。额外实收资本在同期也保持较高比例,且其占比略有下降但整体稳定,说明公司不断通过融资扩充资本,但控制了股票发行的规模。
累计赤字指标持续改善,从-43.36%减至-1.37%,显示公司盈利状况逐步改善,财务状况趋向健康。此外,累计其他综合收益虽有波动,但整体趋向正向,进一步支持股东权益的增长。
库存股比例为负值,表明公司进行股票回购,且回购比例较为稳定,体现公司对资本回报和股东价值的重视。
总结而言,公司的财务结构在过去数年内不断向资本结构优化的方向发展,减少负债比重,增强权益资本的比例,财务风险得以降低。同时,企业亦通过偿还部分长债和减少流动负债,提高了短期偿债能力。公司盈利能力逐步改善,资本实力增强,有利于其未来的持续发展与风险管理。