Occidental Petroleum Corp.、合并资产负债表结构:负债和股东权益(季度数据)
|
|
2025年6月30日 |
|
2025年3月31日 |
|
2024年12月31日 |
|
2024年9月30日 |
|
2024年6月30日 |
|
2024年3月31日 |
|
2023年12月31日 |
|
2023年9月30日 |
|
2023年6月30日 |
|
2023年3月31日 |
|
2022年12月31日 |
|
2022年9月30日 |
|
2022年6月30日 |
|
2022年3月31日 |
|
2021年12月31日 |
|
2021年9月30日 |
|
2021年6月30日 |
|
2021年3月31日 |
|
2020年12月31日 |
|
2020年9月30日 |
|
2020年6月30日 |
|
2020年3月31日 |
|
|
|
长期债务的当前到期日 |
0.51% | |
1.83% | |
1.33% | |
1.37% | |
1.77% | |
1.62% | |
1.62% | |
1.70% | |
0.22% | |
0.19% | |
0.23% | |
0.76% | |
0.62% | |
0.68% | |
0.25% | |
1.03% | |
0.81% | |
0.70% | |
0.55% | |
3.03% | |
2.75% | |
2.42% | |
|
|
应付优先股赎回 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.43% | |
0.99% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
|
当前经营租赁负债 |
0.47% | |
0.46% | |
0.44% | |
0.44% | |
0.54% | |
0.57% | |
0.60% | |
0.43% | |
0.40% | |
0.40% | |
0.38% | |
0.34% | |
0.24% | |
0.23% | |
0.25% | |
0.35% | |
0.41% | |
0.46% | |
0.59% | |
0.54% | |
0.47% | |
0.45% | |
|
|
应付帐款 |
4.53% | |
4.45% | |
4.39% | |
4.59% | |
5.62% | |
5.15% | |
4.93% | |
5.44% | |
5.00% | |
4.91% | |
5.55% | |
5.15% | |
7.00% | |
6.28% | |
5.20% | |
4.90% | |
4.43% | |
4.30% | |
3.73% | |
3.18% | |
3.39% | |
3.78% | |
|
|
应计负债 |
4.63% | |
4.58% | |
4.98% | |
4.72% | |
4.80% | |
4.52% | |
5.21% | |
4.87% | |
4.43% | |
3.89% | |
4.53% | |
4.75% | |
5.25% | |
4.52% | |
5.40% | |
5.77% | |
6.33% | |
5.40% | |
5.40% | |
5.69% | |
4.48% | |
5.12% | |
|
|
流动负债 |
10.15% |
|
11.33% |
|
11.14% |
|
11.12% |
|
12.73% |
|
11.86% |
|
12.36% |
|
12.45% |
|
10.47% |
|
10.39% |
|
10.68% |
|
11.00% |
|
13.11% |
|
11.72% |
|
11.09% |
|
12.05% |
|
11.99% |
|
10.88% |
|
10.27% |
|
12.44% |
|
11.09% |
|
11.77% |
|
|
|
长期债务,净额,不包括当前到期债务 |
27.67% | |
28.29% | |
29.23% | |
29.67% | |
24.13% | |
24.97% | |
25.05% | |
25.89% | |
27.63% | |
27.44% | |
27.09% | |
28.38% | |
29.29% | |
34.85% | |
39.22% | |
40.81% | |
44.22% | |
44.69% | |
44.65% | |
42.52% | |
40.28% | |
35.48% | |
|
|
递延所得税净额 |
6.22% | |
6.19% | |
6.31% | |
6.56% | |
7.45% | |
7.71% | |
7.79% | |
7.89% | |
7.87% | |
7.72% | |
7.59% | |
7.35% | |
6.76% | |
6.48% | |
9.38% | |
9.01% | |
8.52% | |
8.75% | |
8.88% | |
8.89% | |
8.82% | |
9.25% | |
|
|
资产报废义务 |
4.53% | |
4.54% | |
4.73% | |
4.53% | |
5.05% | |
5.21% | |
5.25% | |
5.06% | |
5.15% | |
5.05% | |
5.01% | |
4.92% | |
4.85% | |
4.90% | |
4.91% | |
5.20% | |
4.94% | |
5.08% | |
4.97% | |
4.90% | |
4.82% | |
4.36% | |
|
|
其他责任 |
8.54% | |
8.34% | |
8.23% | |
7.41% | |
8.32% | |
8.56% | |
8.55% | |
7.90% | |
7.99% | |
8.12% | |
8.19% | |
8.53% | |
8.49% | |
8.50% | |
8.30% | |
8.02% | |
7.50% | |
7.54% | |
8.03% | |
7.74% | |
8.89% | |
8.36% | |
|
|
递延贷项和其他负债 |
19.30% |
|
19.07% |
|
19.27% |
|
18.50% |
|
20.82% |
|
21.48% |
|
21.59% |
|
20.85% |
|
21.02% |
|
20.89% |
|
20.79% |
|
20.81% |
|
20.10% |
|
19.87% |
|
22.59% |
|
22.23% |
|
20.96% |
|
21.37% |
|
21.89% |
|
21.53% |
|
22.53% |
|
21.97% |
|
|
|
非流动负债 |
46.97% |
|
47.36% |
|
48.50% |
|
48.17% |
|
44.95% |
|
46.45% |
|
46.63% |
|
46.74% |
|
48.64% |
|
48.33% |
|
47.88% |
|
49.19% |
|
49.39% |
|
54.72% |
|
61.82% |
|
63.04% |
|
65.19% |
|
66.06% |
|
66.53% |
|
64.04% |
|
62.81% |
|
57.44% |
|
|
|
负债合计 |
57.12% |
|
58.68% |
|
59.65% |
|
59.29% |
|
57.67% |
|
58.31% |
|
58.99% |
|
59.19% |
|
59.11% |
|
58.72% |
|
58.57% |
|
60.19% |
|
62.50% |
|
66.44% |
|
72.91% |
|
75.09% |
|
77.18% |
|
76.94% |
|
76.80% |
|
76.48% |
|
73.90% |
|
69.21% |
|
|
|
优先股,每股面值 1.00 美元 |
9.82% | |
9.75% | |
9.70% | |
9.66% | |
10.87% | |
11.16% | |
11.20% | |
11.54% | |
12.11% | |
12.75% | |
13.44% | |
13.53% | |
13.15% | |
13.15% | |
13.01% | |
12.89% | |
12.21% | |
12.30% | |
12.19% | |
11.56% | |
10.91% | |
9.60% | |
|
|
普通股,每股面值0.20美元 |
0.29% | |
0.28% | |
0.27% | |
0.27% | |
0.30% | |
0.30% | |
0.30% | |
0.31% | |
0.31% | |
0.31% | |
0.30% | |
0.30% | |
0.29% | |
0.29% | |
0.29% | |
0.29% | |
0.27% | |
0.27% | |
0.27% | |
0.26% | |
0.24% | |
0.21% | |
|
|
库存股 |
-18.49% | |
-18.36% | |
-18.25% | |
-18.17% | |
-20.46% | |
-20.98% | |
-21.05% | |
-21.68% | |
-21.01% | |
-20.28% | |
-18.97% | |
-18.29% | |
-15.35% | |
-14.43% | |
-14.22% | |
-14.08% | |
-13.35% | |
-13.44% | |
-13.32% | |
-12.62% | |
-11.91% | |
-10.48% | |
|
|
额外实收资本 |
24.71% | |
23.41% | |
23.25% | |
23.08% | |
23.52% | |
23.50% | |
23.54% | |
24.12% | |
24.18% | |
23.97% | |
23.66% | |
23.74% | |
22.79% | |
22.61% | |
22.32% | |
22.03% | |
20.81% | |
20.90% | |
20.67% | |
19.55% | |
18.15% | |
14.84% | |
|
|
留存收益 |
25.81% | |
25.57% | |
24.80% | |
25.28% | |
27.47% | |
27.12% | |
26.52% | |
26.12% | |
24.95% | |
24.19% | |
22.72% | |
20.64% | |
16.79% | |
12.17% | |
5.97% | |
4.16% | |
3.17% | |
3.33% | |
3.74% | |
5.11% | |
9.06% | |
16.95% | |
|
|
累计其他综合收益(亏损) |
0.19% | |
0.20% | |
0.21% | |
0.29% | |
0.35% | |
0.38% | |
0.37% | |
0.41% | |
0.35% | |
0.36% | |
0.27% | |
-0.12% | |
-0.18% | |
-0.24% | |
-0.28% | |
-0.37% | |
-0.30% | |
-0.30% | |
-0.36% | |
-0.34% | |
-0.35% | |
-0.33% | |
|
|
股东权益 |
42.34% |
|
40.85% |
|
39.98% |
|
40.41% |
|
42.06% |
|
41.48% |
|
40.87% |
|
40.81% |
|
40.89% |
|
41.28% |
|
41.43% |
|
39.81% |
|
37.50% |
|
33.56% |
|
27.09% |
|
24.91% |
|
22.82% |
|
23.06% |
|
23.20% |
|
23.52% |
|
26.10% |
|
30.79% |
|
|
|
非控制性权益 |
0.54% | |
0.46% | |
0.38% | |
0.30% | |
0.27% | |
0.21% | |
0.13% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
|
权益合计 |
42.88% |
|
41.32% |
|
40.35% |
|
40.71% |
|
42.33% |
|
41.69% |
|
41.01% |
|
40.81% |
|
40.89% |
|
41.28% |
|
41.43% |
|
39.81% |
|
37.50% |
|
33.56% |
|
27.09% |
|
24.91% |
|
22.82% |
|
23.06% |
|
23.20% |
|
23.52% |
|
26.10% |
|
30.79% |
|
|
|
负债和权益合计 |
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
根据报告:
10-Q (报告日期: 2025-06-30), 10-Q (报告日期: 2025-03-31), 10-K (报告日期: 2024-12-31), 10-Q (报告日期: 2024-09-30), 10-Q (报告日期: 2024-06-30), 10-Q (报告日期: 2024-03-31), 10-K (报告日期: 2023-12-31), 10-Q (报告日期: 2023-09-30), 10-Q (报告日期: 2023-06-30), 10-Q (报告日期: 2023-03-31), 10-K (报告日期: 2022-12-31), 10-Q (报告日期: 2022-09-30), 10-Q (报告日期: 2022-06-30), 10-Q (报告日期: 2022-03-31), 10-K (报告日期: 2021-12-31), 10-Q (报告日期: 2021-09-30), 10-Q (报告日期: 2021-06-30), 10-Q (报告日期: 2021-03-31), 10-K (报告日期: 2020-12-31), 10-Q (报告日期: 2020-09-30), 10-Q (报告日期: 2020-06-30), 10-Q (报告日期: 2020-03-31).
从所提供的财务数据可以观察到公司负债结构和股东权益的变化趋势。整体来看,公司的长期债务占比在2020年第一季度达到最高点(约35.48%),之后逐渐降低至2024年中期的约24%,随后略有上升,但仍保持在较低水平(约27%),表明管理层可能在逐步降低债务依赖,以改善财务稳健性。
短期债务(包括当前到期债务和经营租赁负债)占比整体呈现起伏变化。特别应注意到,2020年第二季度到2021年第一季度期间,短期债务有所增加,之后逐步减少。这可能反映公司在特定时期的债务管理策略调整或对流动性需求的变化。尤其是在2024年,短期负债占比维持在较低水平(约11%),显示企业的短期偿债压力有所减轻。
应付帐款和应计负债在时间跨度内表现出逐步增长的趋势。应付帐款比例从2020年3月的约3.78%逐步上升至2023年末的5.62%,随后在2024年有所回落。这可能暗示公司采购延长付款期限或供应链压力变化。
另一方面,股东权益占比持续上升,从2020年第二季度的约26.10%增长到2024年末的约42.34%,反映公司权益资本的增强。这一变化,有助于改善财务结构,提供更大的资本缓冲,加强财务稳健性。同时,留存收益的比例显著上升,支持权益的积累,表明公司盈利能力可能有所改善并实现了利润留存的累积。
库存股(treasury stock)占比持续为负值,显示公司在进行股票回购,逐步减少流通股数,提升每股收益和股东权益的比例。这种资本运作策略可能旨在提升股东价值,但也需要关注其对流动性的潜在影响。
在负债以及权益结构方面,权益合计比例逐步上升,整体财务结构趋于以权益资本为主。递延所得税、资产报废义务及其他责任虽然比例有所变动,但整体保持相对稳定,未出现突发的财务风险信号。
综上所述,公司的财务结构在过去几年的时间范围内表现出向权益导向的调整,偿债压力减轻,资本积累增强。这为公司在未来应对市场变化和投资需求提供了更稳健的基础。同时,债务的逐步减少和权益比例的提升,也注重财务风险管理和资本效率的优化,体现出一定的财务战略调整意图。然而,部分短期债务和应付账款的变化仍需持续关注,以确保财务结构的合理性和流动性水平。