Twitter Inc.、合并资产负债表结构:负债和股东权益(季度数据)
|
|
2022年6月30日 |
|
2022年3月31日 |
|
2021年12月31日 |
|
2021年9月30日 |
|
2021年6月30日 |
|
2021年3月31日 |
|
2020年12月31日 |
|
2020年9月30日 |
|
2020年6月30日 |
|
2020年3月31日 |
|
2019年12月31日 |
|
2019年9月30日 |
|
2019年6月30日 |
|
2019年3月31日 |
|
2018年12月31日 |
|
2018年9月30日 |
|
2018年6月30日 |
|
2018年3月31日 |
|
2017年12月31日 |
|
2017年9月30日 |
|
2017年6月30日 |
|
2017年3月31日 |
|
|
应付帐款 |
1.13% | |
1.40% | |
1.45% | |
1.43% | |
2.12% | |
1.47% | |
1.45% | |
1.84% | |
1.29% | |
1.36% | |
1.27% | |
1.30% | |
1.65% | |
1.54% | |
1.43% | |
1.20% | |
1.82% | |
1.83% | |
2.31% | |
1.46% | |
1.54% | |
1.25% | |
|
应计负债和其他流动负债 |
4.98% | |
5.45% | |
6.53% | |
11.58% | |
5.06% | |
4.57% | |
4.96% | |
4.77% | |
4.26% | |
2.73% | |
3.94% | |
3.84% | |
3.42% | |
3.21% | |
3.99% | |
3.90% | |
3.96% | |
4.03% | |
4.42% | |
4.19% | |
4.41% | |
4.68% | |
|
短期可转换票据 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
6.22% | |
6.36% | |
6.86% | |
6.92% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
7.38% | |
8.17% | |
8.83% | |
9.07% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
经营租赁负债,短期 |
1.38% | |
1.54% | |
1.58% | |
1.50% | |
1.33% | |
1.19% | |
1.32% | |
1.23% | |
1.10% | |
1.05% | |
1.16% | |
1.14% | |
1.04% | |
1.11% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
融资租赁负债,短期 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.02% | |
0.06% | |
0.10% | |
0.18% | |
0.29% | |
0.36% | |
0.52% | |
0.67% | |
0.78% | |
0.93% | |
1.15% | |
1.15% | |
1.16% | |
1.15% | |
1.16% | |
|
流动负债 |
7.49% |
|
8.39% |
|
9.56% |
|
14.50% |
|
14.74% |
|
13.59% |
|
14.60% |
|
14.78% |
|
6.70% |
|
5.24% |
|
6.55% |
|
6.57% |
|
13.85% |
|
14.55% |
|
14.92% |
|
14.96% |
|
6.71% |
|
7.01% |
|
7.87% |
|
6.80% |
|
7.10% |
|
7.09% |
|
|
长期可转换票据 |
26.24% | |
26.28% | |
25.31% | |
24.38% | |
23.20% | |
23.71% | |
14.02% | |
14.20% | |
21.80% | |
19.98% | |
14.30% | |
15.47% | |
14.16% | |
15.72% | |
17.03% | |
17.55% | |
28.90% | |
21.89% | |
21.96% | |
22.68% | |
22.73% | |
22.64% | |
|
高级票据,长期 |
12.40% | |
12.42% | |
4.94% | |
4.76% | |
4.53% | |
4.63% | |
5.18% | |
5.29% | |
5.52% | |
5.11% | |
5.45% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
经营租赁负债,长期 |
9.44% | |
8.66% | |
7.62% | |
6.72% | |
6.70% | |
6.00% | |
6.13% | |
5.55% | |
4.47% | |
4.30% | |
4.80% | |
5.01% | |
4.91% | |
5.64% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
融资租赁负债,长期 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.03% | |
0.06% | |
0.13% | |
0.24% | |
0.38% | |
0.60% | |
0.95% | |
1.10% | |
1.21% | |
1.20% | |
1.13% | |
|
递延和其他长期纳税负债,净额 |
0.30% | |
0.30% | |
0.29% | |
0.27% | |
0.27% | |
0.21% | |
0.24% | |
0.22% | |
0.21% | |
0.19% | |
0.19% | |
0.18% | |
0.19% | |
0.18% | |
0.18% | |
0.21% | |
0.19% | |
0.21% | |
0.18% | |
0.17% | |
0.13% | |
0.12% | |
|
其他长期负债 |
0.44% | |
0.37% | |
0.31% | |
0.21% | |
0.22% | |
0.22% | |
0.27% | |
0.26% | |
0.27% | |
0.21% | |
0.19% | |
0.20% | |
0.20% | |
0.18% | |
0.66% | |
0.70% | |
0.73% | |
0.83% | |
0.81% | |
0.89% | |
0.93% | |
0.97% | |
|
长期负债 |
48.82% |
|
48.04% |
|
38.47% |
|
36.34% |
|
34.91% |
|
34.78% |
|
25.83% |
|
25.53% |
|
32.26% |
|
29.80% |
|
24.93% |
|
20.88% |
|
19.51% |
|
21.85% |
|
18.11% |
|
18.84% |
|
30.42% |
|
23.88% |
|
24.04% |
|
24.95% |
|
24.98% |
|
24.86% |
|
|
负债合计 |
56.31% |
|
56.42% |
|
48.03% |
|
50.84% |
|
49.64% |
|
48.37% |
|
40.43% |
|
40.31% |
|
38.97% |
|
35.04% |
|
31.48% |
|
27.46% |
|
33.36% |
|
36.40% |
|
33.03% |
|
33.79% |
|
37.13% |
|
30.89% |
|
31.91% |
|
31.75% |
|
32.09% |
|
31.95% |
|
|
优先股,面值 0.000005 美元;无发行和未偿付 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
普通股,面值 0.000005 美元 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
额外实收资本 |
52.26% | |
49.28% | |
59.97% | |
58.05% | |
55.20% | |
57.07% | |
68.52% | |
70.67% | |
72.74% | |
66.11% | |
68.98% | |
74.47% | |
68.17% | |
75.45% | |
81.92% | |
84.39% | |
91.70% | |
103.87% | |
104.56% | |
107.82% | |
107.96% | |
107.02% | |
|
库存股,按成本计算 |
0.00% | |
0.00% | |
-0.04% | |
-0.04% | |
-0.03% | |
-0.04% | |
-0.04% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
累计其他综合亏损 |
-1.48% | |
-1.15% | |
-0.83% | |
-0.73% | |
-0.58% | |
-0.65% | |
-0.49% | |
-0.69% | |
-0.74% | |
-1.17% | |
-0.56% | |
-1.00% | |
-0.37% | |
-0.51% | |
-0.64% | |
-0.65% | |
-0.64% | |
-0.30% | |
-0.43% | |
-0.52% | |
-0.67% | |
-0.89% | |
|
留存收益(累计赤字) |
-7.10% | |
-4.55% | |
-7.13% | |
-8.12% | |
-4.22% | |
-4.76% | |
-8.41% | |
-10.30% | |
-10.97% | |
0.01% | |
0.09% | |
-0.92% | |
-1.15% | |
-11.33% | |
-14.31% | |
-17.54% | |
-28.20% | |
-34.47% | |
-36.04% | |
-39.05% | |
-39.37% | |
-38.09% | |
|
股东权益 |
43.69% |
|
43.58% |
|
51.97% |
|
49.16% |
|
50.36% |
|
51.63% |
|
59.57% |
|
59.69% |
|
61.03% |
|
64.96% |
|
68.52% |
|
72.54% |
|
66.64% |
|
63.60% |
|
66.97% |
|
66.21% |
|
62.87% |
|
69.11% |
|
68.09% |
|
68.25% |
|
67.91% |
|
68.05% |
|
|
负债总额和股东权益 |
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
根据报告:
10-Q (报告日期: 2022-06-30), 10-Q (报告日期: 2022-03-31), 10-K (报告日期: 2021-12-31), 10-Q (报告日期: 2021-09-30), 10-Q (报告日期: 2021-06-30), 10-Q (报告日期: 2021-03-31), 10-K (报告日期: 2020-12-31), 10-Q (报告日期: 2020-09-30), 10-Q (报告日期: 2020-06-30), 10-Q (报告日期: 2020-03-31), 10-K (报告日期: 2019-12-31), 10-Q (报告日期: 2019-09-30), 10-Q (报告日期: 2019-06-30), 10-Q (报告日期: 2019-03-31), 10-K (报告日期: 2018-12-31), 10-Q (报告日期: 2018-09-30), 10-Q (报告日期: 2018-06-30), 10-Q (报告日期: 2018-03-31), 10-K (报告日期: 2017-12-31), 10-Q (报告日期: 2017-09-30), 10-Q (报告日期: 2017-06-30), 10-Q (报告日期: 2017-03-31).
从该期间财务数据的分析来看,可以观察到公司的负债结构和股东权益的变化具有一定的波动性和演变趋势。在2017年至2022年期间,整体负债占比逐步上升,表现出公司越来越依赖债务融资的趋势,同时股东权益的占比则相应有所下降,反映出资本结构偏向于负债资金的加重。
在负债组成方面,长期负债的比例逐步增加,尤其是长期可转换票据和经营租赁负债占比较明显的波动。长期负债的增长表明公司可能在通过较长期限的融资方式进行资金筹措,以支持其运营或扩张计划。短期负债如应付账款及应计负债则占比相对稳定,但在某些季度出现短暂的变动,显示运营中短期偿债压力的变化。
债务结构中,短期可转换票据的占比在部分时间段内保持较高水平,尤其是在2018年中后期,其占比达到近9%的峰值,显示公司在债务管理中逐步引入了可转债这类金融工具。融资与经营租赁的长期负债逐渐增加,表现出公司对融资方式的多样化以及租赁负债的逐步堆积趋势,反映出其在融资策略上的偏向于利用租赁及长期债务工具以降低短期偿债压力。
此外,流动负债占比波动较大,特别是在2018年和2020年,出现显著上升,可能表明在某些期间公司面临短期偿债需求的压力。这一趋势与整体负债总额的增长同步,显示公司在流动性管理上可能面临一定挑战,需关注短期偿债能力的变化。
股东权益方面,承继了由2017年开始的下降趋势,到2020年后略有反弹但仍处于较低水平。额外实收资本在总体比例中占据主要地位,意味着公司在海外资本市场融资较为活跃。留存收益的变化较为复杂,部分季度表现为负值,表明公司在特定时期内存在亏损或利润留存调整的情况。此外,累计其他综合亏损持续存在负值,显示出公司在财务报告中的部分非利润变动导致的亏损累积。
综上所述,公司在过去数年内的资本结构表现出不断加重的债务负担,特别是长期债务和租赁负债的逐步上升,可能反映出其扩张或融资需求增加。然而,伴随股东权益的相对下降和部分财务指标的波动,也提示其在财务结构稳定性方面应加以关注,合理控制债务水平与流动性风险将有助于其未来稳健发展。