Hubbell Inc.、合并损益表结构(季度数据)
|
截至 3 个月 |
2023年9月30日 |
|
2023年6月30日 |
|
2023年3月31日 |
|
2022年12月31日 |
|
2022年9月30日 |
|
2022年6月30日 |
|
2022年3月31日 |
|
2021年12月31日 |
|
2021年9月30日 |
|
2021年6月30日 |
|
2021年3月31日 |
|
2020年12月31日 |
|
2020年9月30日 |
|
2020年6月30日 |
|
2020年3月31日 |
|
2019年12月31日 |
|
2019年9月30日 |
|
2019年6月30日 |
|
2019年3月31日 |
|
2018年12月31日 |
|
2018年9月30日 |
|
2018年6月30日 |
|
2018年3月31日 |
|
|
净销售额 |
100.00% | |
100.00% | |
100.00% | |
100.00% | |
100.00% | |
100.00% | |
100.00% | |
100.00% | |
100.00% | |
100.00% | |
100.00% | |
100.00% | |
100.00% | |
100.00% | |
100.00% | |
100.00% | |
100.00% | |
100.00% | |
100.00% | |
100.00% | |
100.00% | |
100.00% | |
100.00% | |
|
销售成本 |
-64.57% | |
-63.67% | |
-65.12% | |
-69.92% | |
-69.72% | |
-69.49% | |
-72.05% | |
-73.65% | |
-72.21% | |
-71.71% | |
-72.58% | |
-72.47% | |
-70.27% | |
-70.45% | |
-71.25% | |
-70.45% | |
-69.93% | |
-70.13% | |
-71.74% | |
-71.98% | |
-70.42% | |
-70.18% | |
-71.46% | |
|
毛利 |
35.43% |
|
36.33% |
|
34.88% |
|
30.08% |
|
30.28% |
|
30.51% |
|
27.95% |
|
26.35% |
|
27.79% |
|
28.29% |
|
27.42% |
|
27.53% |
|
29.73% |
|
29.55% |
|
28.75% |
|
29.55% |
|
30.07% |
|
29.87% |
|
28.26% |
|
28.02% |
|
29.58% |
|
29.82% |
|
28.54% |
|
|
销售和行政费用 |
-15.34% | |
-15.26% | |
-15.52% | |
-15.97% | |
-14.81% | |
-15.33% | |
-15.59% | |
-14.14% | |
-14.33% | |
-14.81% | |
-15.93% | |
-15.98% | |
-15.04% | |
-15.70% | |
-17.86% | |
-17.23% | |
-15.71% | |
-15.92% | |
-17.14% | |
-16.08% | |
-15.70% | |
-16.37% | |
-18.49% | |
|
营业收入 |
20.08% |
|
21.07% |
|
19.36% |
|
14.10% |
|
15.47% |
|
15.18% |
|
12.36% |
|
12.21% |
|
13.47% |
|
13.49% |
|
11.49% |
|
11.54% |
|
14.69% |
|
13.85% |
|
10.90% |
|
12.32% |
|
14.36% |
|
13.95% |
|
11.12% |
|
11.94% |
|
13.88% |
|
13.45% |
|
10.05% |
|
|
利息支出,净额 |
-0.57% | |
-0.67% | |
-0.75% | |
-0.96% | |
-0.92% | |
-1.01% | |
-1.13% | |
-1.21% | |
-1.26% | |
-1.20% | |
-1.59% | |
-1.40% | |
-1.35% | |
-1.65% | |
-1.38% | |
-1.60% | |
-1.41% | |
-1.44% | |
-1.61% | |
-1.56% | |
-1.56% | |
-1.61% | |
-1.75% | |
|
业务处置收益(亏损) |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
-0.01% | |
-0.64% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
1.80% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
清偿债务损失 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
-1.59% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
养老金费用 |
0.00% | |
0.00% | |
0.00% | |
-0.09% | |
-0.11% | |
-0.35% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
-0.10% | |
-0.60% | |
0.00% | |
0.00% | |
1.31% | |
0.00% | |
-1.91% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
投资收益 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.14% | |
0.00% | |
0.00% | |
0.00% | |
0.01% | |
0.00% | |
0.00% | |
0.00% | |
|
其他收入(支出),净额 |
-0.25% | |
-0.35% | |
-0.32% | |
-0.20% | |
0.06% | |
0.20% | |
0.31% | |
0.26% | |
0.07% | |
0.05% | |
0.13% | |
-0.26% | |
-0.21% | |
-0.29% | |
-0.35% | |
-0.29% | |
-0.80% | |
-0.27% | |
-0.50% | |
-0.36% | |
-0.25% | |
-0.35% | |
-0.66% | |
|
其他费用 |
-0.82% |
|
-1.02% |
|
-1.07% |
|
-1.25% |
|
-0.97% |
|
-1.16% |
|
-0.82% |
|
-0.95% |
|
-1.19% |
|
-3.39% |
|
-1.46% |
|
-1.75% |
|
-2.16% |
|
-1.95% |
|
-1.73% |
|
-0.45% |
|
-0.41% |
|
-3.62% |
|
-2.11% |
|
-1.91% |
|
-1.81% |
|
-1.96% |
|
-2.40% |
|
|
税前持续经营业务所得 |
19.26% |
|
20.05% |
|
18.28% |
|
12.86% |
|
14.50% |
|
14.01% |
|
11.54% |
|
11.26% |
|
12.28% |
|
10.10% |
|
10.03% |
|
9.79% |
|
12.54% |
|
11.90% |
|
9.16% |
|
11.86% |
|
13.95% |
|
10.33% |
|
9.01% |
|
10.03% |
|
12.08% |
|
11.49% |
|
7.65% |
|
|
所得税准备金 |
-4.58% | |
-4.80% | |
-4.01% | |
-2.70% | |
-2.95% | |
-3.10% | |
-2.56% | |
-2.05% | |
-2.54% | |
-1.60% | |
-2.22% | |
-1.83% | |
-2.74% | |
-2.52% | |
-2.22% | |
-2.52% | |
-2.94% | |
-2.15% | |
-2.23% | |
-2.23% | |
-2.36% | |
-2.71% | |
-1.61% | |
|
来自持续经营业务的净利润 |
14.68% |
|
15.24% |
|
14.27% |
|
10.16% |
|
11.55% |
|
10.92% |
|
8.98% |
|
9.21% |
|
9.74% |
|
8.50% |
|
7.81% |
|
7.96% |
|
9.80% |
|
9.39% |
|
6.94% |
|
9.34% |
|
11.01% |
|
8.18% |
|
6.79% |
|
7.80% |
|
9.72% |
|
8.78% |
|
6.03% |
|
|
来自已终止经营业务的收益(亏损),扣除税项 |
0.00% | |
0.00% | |
0.00% | |
-1.50% | |
-0.85% | |
-1.08% | |
6.72% | |
1.65% | |
0.46% | |
0.66% | |
0.46% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
净收入 |
14.68% |
|
15.24% |
|
14.27% |
|
8.66% |
|
10.70% |
|
9.83% |
|
15.70% |
|
10.85% |
|
10.20% |
|
9.16% |
|
8.27% |
|
7.96% |
|
9.80% |
|
9.39% |
|
6.94% |
|
9.34% |
|
11.01% |
|
8.18% |
|
6.79% |
|
7.80% |
|
9.72% |
|
8.78% |
|
6.03% |
|
|
归属于非控制性权益的净利润 |
-0.14% | |
-0.10% | |
-0.12% | |
-0.08% | |
-0.13% | |
-0.12% | |
-0.11% | |
-0.16% | |
-0.19% | |
-0.08% | |
-0.15% | |
-0.16% | |
-0.14% | |
-0.09% | |
-0.06% | |
-0.11% | |
-0.16% | |
-0.16% | |
-0.14% | |
-0.10% | |
-0.09% | |
-0.18% | |
-0.15% | |
|
归属于 Hubbell Incorporated 的净利润 |
14.54% |
|
15.14% |
|
14.15% |
|
8.58% |
|
10.57% |
|
9.71% |
|
15.59% |
|
10.69% |
|
10.01% |
|
9.09% |
|
8.13% |
|
7.79% |
|
9.66% |
|
9.29% |
|
6.88% |
|
9.24% |
|
10.86% |
|
8.02% |
|
6.65% |
|
7.69% |
|
9.63% |
|
8.60% |
|
5.88% |
|
根据报告:
10-Q (报告日期: 2023-09-30), 10-Q (报告日期: 2023-06-30), 10-Q (报告日期: 2023-03-31), 10-K (报告日期: 2022-12-31), 10-Q (报告日期: 2022-09-30), 10-Q (报告日期: 2022-06-30), 10-Q (报告日期: 2022-03-31), 10-K (报告日期: 2021-12-31), 10-Q (报告日期: 2021-09-30), 10-Q (报告日期: 2021-06-30), 10-Q (报告日期: 2021-03-31), 10-K (报告日期: 2020-12-31), 10-Q (报告日期: 2020-09-30), 10-Q (报告日期: 2020-06-30), 10-Q (报告日期: 2020-03-31), 10-K (报告日期: 2019-12-31), 10-Q (报告日期: 2019-09-30), 10-Q (报告日期: 2019-06-30), 10-Q (报告日期: 2019-03-31), 10-K (报告日期: 2018-12-31), 10-Q (报告日期: 2018-09-30), 10-Q (报告日期: 2018-06-30), 10-Q (报告日期: 2018-03-31).
从整体趋势来看,该企业的财务状况表现出一定的波动性,但整体盈利能力呈现逐步改善的趋势。在2018年至2023年期间,净销售额基本保持稳定或略有波动,始终占据整体收入的主要部分,未显示出明显的增长或下降趋势,表明公司基本保持销售规模的稳定性。然而,销售成本占比在此期间持续略有降低,从71.46%的最高值逐步下降至63.67%,反映出成本控制效率有所提升,为毛利润的改善提供了基础。
毛利率在此期间整体呈现出上升的趋势,特别是在2022年和2023年,毛利率分别达到36.33%和35.43%,明显优于2018年的水平,说明成本结构优化和定价策略的改善增强了盈利能力。与此同时,销售和行政费用占比虽有波动,但大体维持在较低水平,略有下降,使得经营利润率得以提升。具体表现为,营业收入占比在2022年和2023年显著升至20%以上(分别为21.07%和20.08%),显示公司在增长利润方面取得了明显成效。
然而,财务费用(利息支出)占比持续下降,从2018年的-1.75%逐步减少至2023年的-0.57%,反映负债成本的控制取得一定进展,降低了财务负担。此外,其他非经常性项目如业务处置收益、清偿债务损失和养老金费用出现了波动,但整体变化不足以对公司盈利能力构成重大压力。值得注意的是,养老金相关的成本在某些季度存在波动,但在整体上未对利润造成显著冲击。
在盈利质量方面,税前持续经营业务利润率(占净销售额比例)在2018年末到2023年期间整体有所提升,尤其在2022年和2023年,分别达到19.26%和20.05%,显示公司核心业务利润逐渐增强。净利润(归属于母公司的净利润)与税前利润同步增长,从2018年的6.03%逐步提升至2023年的14.68%,尤其是在2022年后显著改善,反映出公司盈利的可持续性增强,盈利水平稳步提高。此外,归属于非控制权益的净利润保持较低比例,表明公司权益部分的盈利贡献稳定,未出现明显波动。
综上所述,该企业在过去五年中通过成本控制和效率提升,毛利润水平持续改善,经营利润率逐步提高,财务费用得到有效控制,盈利能力逐渐增强。未来若能稳定维持成本效率,并继续优化运营管理,有望在利润水平和财务稳健性方面取得更进一步的提升。