|
截至 3 个月 |
2025年6月30日 |
|
2025年3月31日 |
|
2024年12月31日 |
|
2024年9月30日 |
|
2024年6月30日 |
|
2024年3月31日 |
|
2023年12月31日 |
|
2023年9月30日 |
|
2023年6月30日 |
|
2023年3月31日 |
|
2022年12月31日 |
|
2022年9月30日 |
|
2022年6月30日 |
|
2022年3月31日 |
|
2021年12月31日 |
|
2021年9月30日 |
|
2021年6月30日 |
|
2021年3月31日 |
|
2020年12月31日 |
|
2020年9月30日 |
|
2020年6月30日 |
|
2020年3月31日 |
|
|
产品销售 |
84.06% | |
82.82% | |
78.08% | |
81.47% | |
80.18% | |
80.08% | |
85.93% | |
83.19% | |
84.49% | |
83.22% | |
85.72% | |
83.55% | |
83.98% | |
81.67% | |
82.21% | |
82.16% | |
83.27% | |
82.26% | |
81.59% | |
80.64% | |
76.76% | |
83.93% | |
|
服务销售 |
15.94% | |
17.18% | |
21.92% | |
18.53% | |
19.82% | |
19.92% | |
14.07% | |
16.81% | |
15.51% | |
16.78% | |
14.28% | |
16.45% | |
16.02% | |
18.33% | |
17.79% | |
17.84% | |
16.73% | |
17.74% | |
18.41% | |
19.36% | |
23.24% | |
16.07% | |
|
收入 |
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
|
产品成本 |
-76.51% | |
-73.75% | |
-91.92% | |
-103.21% | |
-76.53% | |
-72.81% | |
-75.96% | |
-79.89% | |
-76.57% | |
-75.63% | |
-78.74% | |
-91.13% | |
-73.64% | |
-81.57% | |
-99.97% | |
-73.77% | |
-72.14% | |
-76.44% | |
-121.32% | |
-77.16% | |
-87.90% | |
-87.02% | |
|
服务费用 |
-12.78% | |
-13.85% | |
-18.51% | |
-16.45% | |
-16.19% | |
-15.87% | |
-11.79% | |
-13.67% | |
-13.61% | |
-13.64% | |
-11.93% | |
-13.98% | |
-13.60% | |
-15.91% | |
-16.98% | |
-14.98% | |
-13.63% | |
-14.24% | |
-15.78% | |
-15.45% | |
-21.93% | |
-12.08% | |
|
产品和服务的成本 |
-89.30% |
|
-87.60% |
|
-110.43% |
|
-119.66% |
|
-92.71% |
|
-88.68% |
|
-87.75% |
|
-93.56% |
|
-90.18% |
|
-89.27% |
|
-90.67% |
|
-105.11% |
|
-87.24% |
|
-97.48% |
|
-116.95% |
|
-88.75% |
|
-85.77% |
|
-90.68% |
|
-137.10% |
|
-92.62% |
|
-109.82% |
|
-99.10% |
|
|
波音资本利息支出 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
-0.04% | |
-0.04% | |
-0.04% | |
-0.05% | |
-0.05% | |
-0.05% | |
-0.05% | |
-0.06% | |
-0.07% | |
-0.07% | |
-0.09% | |
-0.07% | |
|
成本和费用 |
-89.30% |
|
-87.60% |
|
-110.43% |
|
-119.66% |
|
-92.71% |
|
-88.68% |
|
-87.75% |
|
-93.56% |
|
-90.18% |
|
-89.27% |
|
-90.71% |
|
-105.15% |
|
-87.28% |
|
-97.53% |
|
-116.99% |
|
-88.79% |
|
-85.82% |
|
-90.74% |
|
-137.17% |
|
-92.69% |
|
-109.92% |
|
-99.17% |
|
|
毛利(亏损) |
10.70% |
|
12.40% |
|
-10.43% |
|
-19.66% |
|
7.29% |
|
11.32% |
|
12.25% |
|
6.44% |
|
9.82% |
|
10.73% |
|
9.29% |
|
-5.15% |
|
12.72% |
|
2.47% |
|
-16.99% |
|
11.21% |
|
14.18% |
|
9.26% |
|
-37.17% |
|
7.31% |
|
-9.92% |
|
0.83% |
|
|
经营性投资收益(亏损)净额 |
0.11% | |
0.02% | |
0.08% | |
-0.08% | |
0.04% | |
0.40% | |
0.00% | |
0.15% | |
0.22% | |
-0.15% | |
0.06% | |
-0.15% | |
0.10% | |
-0.14% | |
0.10% | |
0.79% | |
0.22% | |
0.24% | |
0.46% | |
-0.10% | |
-0.38% | |
-0.01% | |
|
一般和行政费用 |
-7.88% | |
-5.70% | |
-9.17% | |
-6.08% | |
-8.16% | |
-7.01% | |
-6.97% | |
-5.76% | |
-6.51% | |
-7.28% | |
-7.16% | |
-7.68% | |
-4.00% | |
-6.17% | |
-6.68% | |
-7.18% | |
-6.12% | |
-6.78% | |
-11.94% | |
-6.75% | |
-9.83% | |
-5.16% | |
|
研发费用净额 |
-4.00% | |
-4.33% | |
-5.48% | |
-6.47% | |
-5.66% | |
-5.24% | |
-4.00% | |
-5.29% | |
-4.04% | |
-4.13% | |
-3.97% | |
-4.56% | |
-4.18% | |
-4.52% | |
-4.58% | |
-3.76% | |
-2.92% | |
-3.28% | |
-3.95% | |
-4.06% | |
-5.29% | |
-3.97% | |
|
处置收益(亏损)净额 |
0.29% | |
-0.02% | |
0.27% | |
0.00% | |
0.03% | |
0.00% | |
0.00% | |
0.00% | |
0.01% | |
0.00% | |
0.02% | |
0.00% | |
0.01% | |
0.01% | |
-0.04% | |
1.11% | |
0.66% | |
0.01% | |
0.01% | |
0.76% | |
0.32% | |
0.32% | |
|
经营收益(亏损) |
-0.77% |
|
2.36% |
|
-24.73% |
|
-32.29% |
|
-6.46% |
|
-0.52% |
|
1.29% |
|
-4.46% |
|
-0.50% |
|
-0.83% |
|
-1.77% |
|
-17.54% |
|
4.64% |
|
-8.36% |
|
-28.20% |
|
2.15% |
|
6.02% |
|
-0.55% |
|
-52.59% |
|
-2.84% |
|
-25.10% |
|
-8.00% |
|
|
其他收入,净额 |
1.43% | |
1.66% | |
2.83% | |
1.49% | |
1.47% | |
1.67% | |
1.40% | |
1.64% | |
1.62% | |
1.69% | |
1.68% | |
1.80% | |
1.52% | |
1.29% | |
0.89% | |
0.20% | |
1.17% | |
1.25% | |
0.80% | |
0.84% | |
0.80% | |
0.66% | |
|
利息和债务支出 |
-3.12% | |
-3.63% | |
-4.95% | |
-4.08% | |
-3.99% | |
-3.43% | |
-2.73% | |
-3.25% | |
-3.14% | |
-3.62% | |
-3.16% | |
-3.89% | |
-3.90% | |
-4.50% | |
-4.47% | |
-4.38% | |
-3.96% | |
-4.46% | |
-4.56% | |
-4.55% | |
-4.68% | |
-1.55% | |
|
所得税前利润(亏损) |
-2.47% |
|
0.39% |
|
-26.85% |
|
-34.89% |
|
-8.98% |
|
-2.28% |
|
-0.04% |
|
-6.08% |
|
-2.03% |
|
-2.77% |
|
-3.25% |
|
-19.63% |
|
2.26% |
|
-11.56% |
|
-31.77% |
|
-2.03% |
|
3.23% |
|
-3.76% |
|
-56.36% |
|
-6.54% |
|
-28.99% |
|
-8.89% |
|
|
所得税(费用)福利 |
-0.22% | |
-0.55% | |
1.52% | |
0.28% | |
0.45% | |
0.14% | |
-0.10% | |
-2.97% | |
1.27% | |
0.40% | |
-0.07% | |
-1.10% | |
-1.30% | |
2.69% | |
3.62% | |
1.17% | |
0.11% | |
0.07% | |
1.22% | |
3.25% | |
8.71% | |
5.10% | |
|
净收益(亏损) |
-2.69% |
|
-0.16% |
|
-25.33% |
|
-34.61% |
|
-8.53% |
|
-2.14% |
|
-0.14% |
|
-9.05% |
|
-0.75% |
|
-2.37% |
|
-3.32% |
|
-20.73% |
|
0.96% |
|
-8.88% |
|
-28.15% |
|
-0.86% |
|
3.34% |
|
-3.69% |
|
-55.14% |
|
-3.30% |
|
-20.28% |
|
-3.79% |
|
|
归属于非控制性权益的净(收益)亏损 |
0.00% | |
-0.03% | |
-0.03% | |
0.02% | |
0.00% | |
0.07% | |
0.03% | |
0.01% | |
0.00% | |
0.06% | |
0.15% | |
0.21% | |
0.20% | |
0.16% | |
0.14% | |
0.15% | |
0.12% | |
0.16% | |
0.12% | |
0.12% | |
0.16% | |
0.08% | |
|
归属于波音股东的净收益(亏损) |
-2.69% |
|
-0.19% |
|
-25.36% |
|
-34.59% |
|
-8.53% |
|
-2.07% |
|
-0.10% |
|
-9.04% |
|
-0.75% |
|
-2.31% |
|
-3.17% |
|
-20.53% |
|
1.16% |
|
-8.71% |
|
-28.01% |
|
-0.71% |
|
3.45% |
|
-3.53% |
|
-55.02% |
|
-3.18% |
|
-20.12% |
|
-3.71% |
|
|
期内累积的强制性可转换优先股股息 |
-0.38% | |
-0.44% | |
-0.38% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
归属于波音普通股股东的净收益(亏损) |
-3.06% |
|
-0.63% |
|
-25.74% |
|
-34.59% |
|
-8.53% |
|
-2.07% |
|
-0.10% |
|
-9.04% |
|
-0.75% |
|
-2.31% |
|
-3.17% |
|
-20.53% |
|
1.16% |
|
-8.71% |
|
-28.01% |
|
-0.71% |
|
3.45% |
|
-3.53% |
|
-55.02% |
|
-3.18% |
|
-20.12% |
|
-3.71% |
|
根据报告:
10-Q (报告日期: 2025-06-30), 10-Q (报告日期: 2025-03-31), 10-K (报告日期: 2024-12-31), 10-Q (报告日期: 2024-09-30), 10-Q (报告日期: 2024-06-30), 10-Q (报告日期: 2024-03-31), 10-K (报告日期: 2023-12-31), 10-Q (报告日期: 2023-09-30), 10-Q (报告日期: 2023-06-30), 10-Q (报告日期: 2023-03-31), 10-K (报告日期: 2022-12-31), 10-Q (报告日期: 2022-09-30), 10-Q (报告日期: 2022-06-30), 10-Q (报告日期: 2022-03-31), 10-K (报告日期: 2021-12-31), 10-Q (报告日期: 2021-09-30), 10-Q (报告日期: 2021-06-30), 10-Q (报告日期: 2021-03-31), 10-K (报告日期: 2020-12-31), 10-Q (报告日期: 2020-09-30), 10-Q (报告日期: 2020-06-30), 10-Q (报告日期: 2020-03-31).
从整体趋势来看,波音公司在2020年至2025年期间的财务表现存在一定波动,特别是在盈利能力方面表现出显著的波动性。具体分析如下:
- 产品销售和服务销售的比例变化
- 产品销售在收入结构中占据主要地位,比例大致稳固在76%-85%之间,显示公司仍以产品为主要收入来源。2020年初,产品销售比例较高(83.93%),随后略有波动,但整体保持在较高水平。服务销售比例在20%左右,整体呈现轻微波动,但无明显上升或下降趋势。
- 收入及利润表现
- 收入方面未提供具体数值,但从毛利率和经营利润的变化可观察到,公司部分时期呈现盈利难题。2020年第一季度毛利转为亏损(-9.92%),但随后在2020年第二季度实现较大幅度的反弹(毛利为-9.92%转为正值并逐步上升,最高达12.72%),2021年后毛利波动较为频繁,2022年第三季度出现亏损(-5.15%),2023年前后逐渐有所恢复,至2024年仍存在波动,但盈利能力有所改善。
- 成本和费用
- 产品成本和整体的成本、费用比例大幅波动,从疫情期间的极端负值(2020年二季度产品成本为-121.32%)可以推断出异常的成本结构或会计处理。总体上,成本比例在2021年后逐渐趋于稳定,但在2024年前后仍面临较大的波动,显示成本控制方面存在一定的不确定性。
- 盈利能力指标
- 毛利率在部分季度出现大幅负值,显示盈利压力较大。2020年第二季度出现亏损(-9.92%毛利),2022年和2024年亦多次亏损,尤其在2022年第三季度和2024年前后,毛利均为负,反映出公司面临重大发展挑战。净利润亦呈现类似趋势,2020年至2022年期间较多季度亏损,2023年开始逐步改善,但仍未完全恢复到疫情前的水平。特别是在2024年,亏损显著增加(如2024年第一季度净亏损为-8.53%),显示盈利恢复尚需时日。
- 经营性投资收益、其他收入及费用
- 经营收益和其他收入保持相对稳定,变动不大,但在亏损季度如2020年部分时期表现为正值,说明公司通过非主营业务也在获得一定的收入补充。利息和债务支出比例稳定在-3%到-4.5%之间,反映财务成本持续存在。
- 税前利润和归属净利润
- 税前利润和归属于股东的净收益在部分时期明显为负,尤其在2020年第二季度和2022年,亏损幅度严重,说明公司在特定季度面临较大的经营和财务压力。2023年逐渐显示改善迹象,但亏损仍存。2024年,亏损再次扩大,显示公司盈利恢复面临持续挑战。
综上所述,波音公司在该时期内经历了较大的波动,尤其在2020年疫情冲击期间表现出较大的财务压力。虽然2023年后部分指标有所改善,但整体盈利能力仍未全面稳固。未来表现取决于公司后续的订单恢复、成本控制和市场环境变化。公司应继续关注成本管理、优化营收结构以及增强盈利能力,以实现持续的财务稳定和增长。