|
截至 3 个月 |
2025年9月30日 |
|
2025年6月30日 |
|
2025年3月31日 |
|
2024年12月31日 |
|
2024年9月30日 |
|
2024年6月30日 |
|
2024年3月3日 |
|
2023年12月31日 |
|
2023年9月30日 |
|
2023年6月30日 |
|
2023年3月31日 |
|
2022年12月31日 |
|
2022年9月30日 |
|
2022年6月30日 |
|
2022年3月31日 |
|
2021年12月31日 |
|
2021年9月30日 |
|
2021年6月30日 |
|
2021年3月31日 |
|
2020年12月31日 |
|
2020年9月30日 |
|
2020年6月30日 |
|
2020年3月31日 |
|
|
|
产品销售 |
72.36% | |
72.06% | |
71.86% | |
74.18% | |
73.21% | |
73.84% | |
74.09% | |
74.06% | |
63.99% | |
73.22% | |
74.28% | |
76.81% | |
75.25% | |
75.14% | |
75.48% | |
76.84% | |
76.06% | |
76.69% | |
76.48% | |
78.67% | |
77.77% | |
76.58% | |
71.88% | |
|
|
服务销售 |
27.64% | |
27.94% | |
28.14% | |
25.82% | |
26.79% | |
26.16% | |
25.91% | |
25.94% | |
36.01% | |
26.78% | |
25.72% | |
23.19% | |
24.75% | |
24.86% | |
24.52% | |
23.16% | |
23.94% | |
23.31% | |
23.52% | |
21.33% | |
22.23% | |
23.42% | |
28.13% | |
|
|
净销售额 |
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
|
|
销售成本、产品 |
-60.47% | |
-60.19% | |
-60.49% | |
-62.85% | |
-61.41% | |
-64.02% | |
-63.28% | |
-61.96% | |
-68.99% | |
-60.55% | |
-62.16% | |
-63.97% | |
-61.90% | |
-61.54% | |
-62.48% | |
-63.53% | |
-63.50% | |
-62.95% | |
-65.40% | |
-70.44% | |
-69.99% | |
-68.42% | |
-58.35% | |
|
|
销售、服务成本 |
-19.15% | |
-19.54% | |
-19.24% | |
-17.56% | |
-18.51% | |
-17.83% | |
-18.28% | |
-17.92% | |
-25.71% | |
-18.72% | |
-17.11% | |
-16.32% | |
-17.53% | |
-17.26% | |
-17.43% | |
-16.36% | |
-17.23% | |
-16.74% | |
-16.81% | |
-16.44% | |
-18.19% | |
-18.45% | |
-17.10% | |
|
|
销售成本 |
-79.62% |
|
-79.72% |
|
-79.73% |
|
-80.41% |
|
-79.92% |
|
-81.85% |
|
-81.55% |
|
-79.88% |
|
-94.70% |
|
-79.27% |
|
-79.27% |
|
-80.29% |
|
-79.43% |
|
-78.80% |
|
-79.92% |
|
-79.89% |
|
-80.73% |
|
-79.69% |
|
-82.20% |
|
-86.89% |
|
-88.18% |
|
-86.86% |
|
-75.46% |
|
|
|
毛利率 |
20.38% |
|
20.28% |
|
20.27% |
|
19.59% |
|
20.08% |
|
18.15% |
|
18.45% |
|
20.12% |
|
5.30% |
|
20.73% |
|
20.73% |
|
19.71% |
|
20.57% |
|
21.20% |
|
20.08% |
|
20.11% |
|
19.27% |
|
20.31% |
|
17.80% |
|
13.11% |
|
11.82% |
|
13.14% |
|
24.54% |
|
|
|
研究与开发 |
-3.04% | |
-3.23% | |
-3.14% | |
-3.74% | |
-3.74% | |
-3.58% | |
-3.47% | |
-3.80% | |
-5.29% | |
-3.98% | |
-3.53% | |
-3.96% | |
-3.91% | |
-4.28% | |
-4.04% | |
-4.75% | |
-4.17% | |
-4.14% | |
-3.86% | |
-4.32% | |
-4.35% | |
-4.94% | |
-4.71% | |
|
|
销售、一般和行政 |
-6.39% | |
-7.29% | |
-7.13% | |
-7.28% | |
-6.91% | |
-7.35% | |
-7.22% | |
-6.90% | |
-10.41% | |
-8.93% | |
-8.12% | |
-7.62% | |
-8.21% | |
-8.73% | |
-9.35% | |
-8.26% | |
-7.58% | |
-8.61% | |
-8.00% | |
-8.23% | |
-9.50% | |
-12.88% | |
-8.60% | |
|
|
商誉减值 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
-22.64% | |
0.00% | |
|
|
其他收入(支出),净额 |
0.28% | |
0.19% | |
0.02% | |
1.19% | |
0.67% | |
-4.54% | |
1.93% | |
-0.15% | |
0.02% | |
0.14% | |
0.51% | |
0.16% | |
0.27% | |
0.10% | |
0.18% | |
0.64% | |
0.76% | |
0.52% | |
0.71% | |
0.30% | |
4.98% | |
0.58% | |
0.17% | |
|
|
营业利润(亏损) |
11.22% |
|
9.94% |
|
10.02% |
|
9.76% |
|
10.10% |
|
2.68% |
|
9.69% |
|
9.27% |
|
-10.37% |
|
7.96% |
|
9.60% |
|
8.30% |
|
8.73% |
|
8.29% |
|
6.87% |
|
7.74% |
|
8.28% |
|
8.07% |
|
6.64% |
|
0.86% |
|
2.94% |
|
-26.74% |
|
11.40% |
|
|
|
非服务性养恤金收入 |
1.62% | |
1.63% | |
1.80% | |
1.78% | |
1.86% | |
1.90% | |
2.00% | |
2.24% | |
3.29% | |
2.44% | |
2.58% | |
2.58% | |
2.76% | |
2.91% | |
3.05% | |
2.77% | |
3.03% | |
3.09% | |
3.22% | |
1.49% | |
1.72% | |
1.69% | |
1.48% | |
|
|
债务清偿费用 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
-3.81% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
|
利息支出,净额 |
-2.00% | |
-2.12% | |
-2.18% | |
-2.25% | |
-2.47% | |
-2.41% | |
-2.10% | |
-2.45% | |
-2.74% | |
-1.82% | |
-1.83% | |
-1.76% | |
-1.83% | |
-2.02% | |
-2.02% | |
-1.62% | |
-2.21% | |
-2.15% | |
-2.27% | |
-2.13% | |
-2.37% | |
-2.38% | |
-2.92% | |
|
|
营业外收入(费用)净额 |
-0.38% |
|
-0.49% |
|
-0.38% |
|
-0.47% |
|
-0.61% |
|
-0.51% |
|
-0.10% |
|
-0.21% |
|
0.55% |
|
0.62% |
|
0.75% |
|
0.82% |
|
0.93% |
|
0.89% |
|
1.03% |
|
-2.66% |
|
0.82% |
|
0.93% |
|
0.95% |
|
-0.64% |
|
-0.66% |
|
-0.70% |
|
-1.44% |
|
|
|
持续经营业务所得税前收入(亏损) |
10.85% |
|
9.45% |
|
9.64% |
|
9.29% |
|
9.49% |
|
2.17% |
|
9.59% |
|
9.06% |
|
-9.82% |
|
8.58% |
|
10.35% |
|
9.12% |
|
9.66% |
|
9.18% |
|
7.90% |
|
5.09% |
|
9.10% |
|
9.01% |
|
7.59% |
|
0.23% |
|
2.29% |
|
-27.44% |
|
9.96% |
|
|
|
所得税(费用)福利 |
-1.92% | |
-1.46% | |
-1.64% | |
-2.08% | |
-1.85% | |
-1.28% | |
-0.56% | |
-1.67% | |
2.89% | |
-1.16% | |
-1.74% | |
-1.01% | |
-1.43% | |
-0.98% | |
-0.74% | |
-0.56% | |
-0.02% | |
-2.15% | |
-2.26% | |
1.08% | |
-1.03% | |
0.27% | |
-5.63% | |
|
|
来自持续经营业务的净收入(亏损) |
8.92% |
|
7.99% |
|
8.00% |
|
7.21% |
|
7.64% |
|
0.89% |
|
9.03% |
|
7.39% |
|
-6.93% |
|
7.42% |
|
8.60% |
|
8.11% |
|
8.23% |
|
8.20% |
|
7.16% |
|
4.52% |
|
9.09% |
|
6.85% |
|
5.33% |
|
1.31% |
|
1.25% |
|
-27.17% |
|
4.33% |
|
|
|
来自已终止经营业务的净收益(亏损) |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
-0.12% | |
0.01% | |
-0.04% | |
-0.05% | |
-0.12% | |
-0.07% | |
0.77% | |
0.06% | |
-4.21% | |
|
|
净利润(亏损) |
8.92% |
|
7.99% |
|
8.00% |
|
7.21% |
|
7.64% |
|
0.89% |
|
9.03% |
|
7.39% |
|
-6.93% |
|
7.42% |
|
8.60% |
|
8.11% |
|
8.23% |
|
8.20% |
|
7.04% |
|
4.53% |
|
9.04% |
|
6.80% |
|
5.21% |
|
1.24% |
|
2.02% |
|
-27.10% |
|
0.12% |
|
|
|
子公司收益中的非控制性权益 |
-0.39% | |
-0.32% | |
-0.44% | |
-0.36% | |
-0.31% | |
-0.32% | |
-0.18% | |
-0.24% | |
-0.38% | |
-0.17% | |
-0.32% | |
-0.25% | |
-0.05% | |
-0.21% | |
-0.15% | |
-0.50% | |
-0.45% | |
-0.30% | |
-0.27% | |
-0.42% | |
-0.23% | |
-0.17% | |
-0.85% | |
|
|
归属于普通股股东的净收益(亏损) |
8.53% |
|
7.68% |
|
7.56% |
|
6.85% |
|
7.33% |
|
0.56% |
|
8.85% |
|
7.16% |
|
-7.31% |
|
7.25% |
|
8.28% |
|
7.86% |
|
8.18% |
|
7.99% |
|
6.90% |
|
4.02% |
|
8.59% |
|
6.50% |
|
4.94% |
|
0.82% |
|
1.79% |
|
-27.27% |
|
-0.73% |
|
根据报告:
10-Q (报告日期: 2025-09-30), 10-Q (报告日期: 2025-06-30), 10-Q (报告日期: 2025-03-31), 10-K (报告日期: 2024-12-31), 10-Q (报告日期: 2024-09-30), 10-Q (报告日期: 2024-06-30), 10-Q (报告日期: 2024-03-03), 10-K (报告日期: 2023-12-31), 10-Q (报告日期: 2023-09-30), 10-Q (报告日期: 2023-06-30), 10-Q (报告日期: 2023-03-31), 10-K (报告日期: 2022-12-31), 10-Q (报告日期: 2022-09-30), 10-Q (报告日期: 2022-06-30), 10-Q (报告日期: 2022-03-31), 10-K (报告日期: 2021-12-31), 10-Q (报告日期: 2021-09-30), 10-Q (报告日期: 2021-06-30), 10-Q (报告日期: 2021-03-31), 10-K (报告日期: 2020-12-31), 10-Q (报告日期: 2020-09-30), 10-Q (报告日期: 2020-06-30), 10-Q (报告日期: 2020-03-31).
以下是对财务数据的分析总结。
- 净销售额
- 净销售额在整个期间内保持相对稳定,始终为100%。这表明总收入没有显著变化。
- 产品销售与服务销售
- 产品销售占净销售额的比例在2020年至2023年期间相对稳定,从71.88%到73.22%不等。然而,在2023年9月30日,产品销售占比显著下降至63.99%,并在之后有所回升,但未恢复到之前的水平。服务销售的比例则呈现相反的趋势,从2020年的28.13%下降到2023年的26.78%,随后在2024年和2025年有所上升,达到28.14%和27.64%。这表明公司业务结构正在发生变化,服务销售的重要性逐渐增加。
- 销售成本
- 销售成本(包括产品和服务的成本)占净销售额的比例在整个期间内波动较大。总销售成本在2020年6月30日达到峰值(-86.86%),随后有所下降,但在2023年9月30日再次大幅上升至-94.7%。产品销售成本的比例也呈现类似趋势,在2020年6月30日达到最低点(-68.42%),并在2023年9月30日达到最高点(-68.99%)。服务销售成本的比例相对稳定,但也在2023年9月30日显著上升至-25.71%。这些波动可能与原材料价格、生产效率或服务交付成本的变化有关。
- 毛利率
- 毛利率在整个期间内波动较大,从2020年6月30日的13.14%到2025年9月30日的20.38%不等。毛利率在2020年较低,随后在2021年有所改善,但在2023年9月30日大幅下降至5.3%,随后又迅速回升。毛利率的波动与销售成本的变化密切相关,表明公司在控制成本方面面临挑战。
- 运营费用
- 研究与开发费用、销售、一般和行政费用占净销售额的比例相对稳定,但也在一定范围内波动。商誉减值在2020年6月30日出现一次性大幅下降(-22.64%),之后未再出现。这些费用对整体盈利能力产生影响,需要持续关注。
- 营业利润
- 营业利润(亏损)占净销售额的比例波动剧烈,在2020年6月30日出现大幅亏损(-26.74%),随后在2021年有所改善,并在2025年9月30日达到峰值(20.38%)。营业利润的波动与毛利率和运营费用的变化密切相关。2023年9月30日出现显著亏损(-10.37%),需要进一步分析原因。
- 净利润
- 净利润(亏损)占净销售额的比例与营业利润的趋势相似,在2020年6月30日出现大幅亏损(-27.1%),随后在2021年有所改善,并在2025年9月30日达到峰值(8.92%)。净利润的波动受到营业利润、所得税和非控制性权益的影响。2023年9月30日出现显著亏损(-6.93%),需要进一步分析原因。
- 其他重要指标
- 非服务性养恤金收入和债务清偿费用在整个期间内相对稳定。其他收入(支出),净额波动较大,但总体贡献较小。来自已终止经营业务的净收益(亏损)对整体净利润的影响较小。
总体而言,公司财务业绩在整个期间内波动较大。虽然净销售额保持稳定,但销售成本和毛利率的波动对盈利能力产生了显著影响。公司需要密切关注成本控制和业务结构调整,以提高盈利能力和可持续性。