Bed Bath & Beyond Inc.、合并资产负债表结构:负债和股东权益(季度数据)
|
|
2022年8月27日 |
|
2022年5月28日 |
|
2022年2月26日 |
|
2021年11月27日 |
|
2021年8月28日 |
|
2021年5月29日 |
|
2021年2月27日 |
|
2020年11月28日 |
|
2020年8月29日 |
|
2020年5月30日 |
|
2020年2月29日 |
|
2019年11月30日 |
|
2019年8月31日 |
|
2019年6月1日 |
|
2019年3月2日 |
|
2018年12月1日 |
|
2018年9月1日 |
|
2018年6月2日 |
|
2018年3月3日 |
|
2017年11月25日 |
|
2017年8月26日 |
|
2017年5月27日 |
|
2017年2月25日 |
|
2016年11月26日 |
|
2016年8月27日 |
|
2016年5月28日 |
|
|
应付帐款 |
16.79% | |
16.50% | |
17.00% | |
16.05% | |
16.34% | |
14.70% | |
15.27% | |
12.38% | |
13.83% | |
12.41% | |
12.12% | |
15.11% | |
13.57% | |
13.35% | |
16.65% | |
20.62% | |
18.66% | |
15.44% | |
17.01% | |
20.24% | |
17.22% | |
17.14% | |
17.22% | |
22.42% | |
17.88% | |
17.40% | |
|
应计费用和其他流动负债 |
8.45% | |
11.11% | |
10.32% | |
11.48% | |
8.48% | |
8.37% | |
9.85% | |
10.00% | |
9.22% | |
7.93% | |
8.67% | |
8.62% | |
7.78% | |
7.39% | |
9.49% | |
10.53% | |
10.23% | |
10.21% | |
8.99% | |
8.13% | |
7.18% | |
7.41% | |
7.07% | |
8.04% | |
7.10% | |
7.17% | |
|
商品信用和礼品卡负债 |
7.03% | |
6.57% | |
6.36% | |
5.55% | |
5.13% | |
5.11% | |
4.84% | |
4.36% | |
4.34% | |
4.26% | |
4.37% | |
4.21% | |
4.31% | |
4.29% | |
5.16% | |
4.39% | |
4.50% | |
4.69% | |
4.76% | |
4.47% | |
4.69% | |
4.65% | |
4.52% | |
4.21% | |
4.62% | |
4.66% | |
|
当前经营租赁负债 |
6.91% | |
6.77% | |
6.75% | |
6.15% | |
5.77% | |
5.74% | |
5.58% | |
5.59% | |
6.25% | |
7.09% | |
5.94% | |
5.73% | |
5.76% | |
5.14% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
与持有待售资产相关的负债 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
6.42% | |
0.00% | |
0.34% | |
0.55% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
当期应交所得税 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.27% | |
0.31% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.23% | |
1.70% | |
0.87% | |
0.00% | |
0.35% | |
0.82% | |
|
流动负债 |
39.18% |
|
40.95% |
|
40.44% |
|
39.23% |
|
35.71% |
|
33.92% |
|
35.54% |
|
38.74% |
|
33.64% |
|
32.02% |
|
31.66% |
|
33.68% |
|
31.42% |
|
30.43% |
|
31.62% |
|
35.55% |
|
33.39% |
|
30.34% |
|
30.76% |
|
32.84% |
|
29.33% |
|
30.91% |
|
29.69% |
|
34.67% |
|
29.95% |
|
30.05% |
|
|
其他责任 |
2.45% | |
2.24% | |
2.00% | |
1.24% | |
1.23% | |
1.29% | |
1.27% | |
1.76% | |
2.77% | |
2.65% | |
2.63% | |
2.31% | |
2.31% | |
2.31% | |
6.02% | |
5.41% | |
5.84% | |
6.16% | |
6.13% | |
7.25% | |
7.59% | |
7.56% | |
7.81% | |
7.50% | |
7.94% | |
7.68% | |
|
非流动经营租赁负债 |
31.70% | |
31.56% | |
29.39% | |
27.10% | |
26.53% | |
25.26% | |
23.38% | |
21.91% | |
24.19% | |
23.29% | |
23.35% | |
21.85% | |
22.90% | |
22.22% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
应交所得税 |
1.97% | |
1.82% | |
1.78% | |
1.79% | |
1.68% | |
1.70% | |
1.59% | |
0.54% | |
0.59% | |
0.63% | |
0.60% | |
0.52% | |
0.53% | |
0.60% | |
0.75% | |
0.72% | |
0.74% | |
0.82% | |
0.89% | |
0.92% | |
0.96% | |
0.97% | |
0.99% | |
1.06% | |
1.15% | |
1.15% | |
|
长期债务 |
37.07% | |
27.88% | |
23.00% | |
20.85% | |
19.44% | |
19.54% | |
18.44% | |
17.02% | |
16.00% | |
22.42% | |
19.11% | |
18.58% | |
18.80% | |
18.63% | |
22.65% | |
19.80% | |
20.39% | |
21.28% | |
21.19% | |
20.75% | |
21.99% | |
21.70% | |
21.79% | |
20.62% | |
22.36% | |
22.67% | |
|
非流动负债 |
73.20% |
|
63.51% |
|
56.17% |
|
50.99% |
|
48.89% |
|
47.79% |
|
44.68% |
|
41.24% |
|
43.55% |
|
48.99% |
|
45.68% |
|
43.26% |
|
44.54% |
|
43.75% |
|
29.41% |
|
25.93% |
|
26.96% |
|
28.25% |
|
28.21% |
|
28.92% |
|
30.55% |
|
30.22% |
|
30.59% |
|
29.18% |
|
31.45% |
|
31.51% |
|
|
负债合计 |
112.38% |
|
104.45% |
|
96.61% |
|
90.21% |
|
84.60% |
|
81.72% |
|
80.22% |
|
79.98% |
|
77.19% |
|
81.01% |
|
77.35% |
|
76.93% |
|
75.95% |
|
74.19% |
|
61.03% |
|
61.48% |
|
60.35% |
|
58.59% |
|
58.97% |
|
61.76% |
|
59.87% |
|
61.13% |
|
60.28% |
|
63.85% |
|
61.41% |
|
61.56% |
|
|
优先股,面值 0.01 美元;没有已发行或流通在外的股票 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
普通股,面值 0.01 美元 |
0.07% | |
0.07% | |
0.07% | |
0.06% | |
0.06% | |
0.06% | |
0.05% | |
0.05% | |
0.05% | |
0.04% | |
0.04% | |
0.04% | |
0.04% | |
0.04% | |
0.05% | |
0.05% | |
0.05% | |
0.05% | |
0.05% | |
0.05% | |
0.05% | |
0.05% | |
0.05% | |
0.05% | |
0.05% | |
0.05% | |
|
额外实收资本 |
48.28% | |
45.33% | |
43.58% | |
39.38% | |
36.56% | |
36.48% | |
33.33% | |
29.44% | |
29.35% | |
28.27% | |
27.82% | |
26.90% | |
27.17% | |
26.77% | |
32.25% | |
27.98% | |
28.64% | |
29.69% | |
29.23% | |
28.37% | |
29.82% | |
29.19% | |
28.85% | |
27.05% | |
29.08% | |
29.21% | |
|
留存收益 |
191.62% | |
188.09% | |
188.40% | |
173.69% | |
166.49% | |
168.08% | |
158.36% | |
146.11% | |
138.34% | |
130.91% | |
133.17% | |
130.56% | |
132.91% | |
133.69% | |
169.13% | |
151.11% | |
155.56% | |
161.98% | |
161.11% | |
155.38% | |
164.10% | |
160.82% | |
160.73% | |
148.68% | |
159.63% | |
159.57% | |
|
库存股,按成本计算 |
-251.33% | |
-236.98% | |
-227.76% | |
-202.50% | |
-186.83% | |
-185.59% | |
-171.11% | |
-154.65% | |
-144.09% | |
-139.30% | |
-137.55% | |
-133.74% | |
-135.34% | |
-133.92% | |
-161.57% | |
-139.83% | |
-143.86% | |
-149.56% | |
-148.68% | |
-144.99% | |
-153.32% | |
-150.42% | |
-149.22% | |
-138.87% | |
-149.46% | |
-149.67% | |
|
累计其他综合亏损 |
-1.03% | |
-0.96% | |
-0.90% | |
-0.84% | |
-0.88% | |
-0.74% | |
-0.86% | |
-0.93% | |
-0.83% | |
-0.93% | |
-0.83% | |
-0.70% | |
-0.73% | |
-0.77% | |
-0.89% | |
-0.79% | |
-0.73% | |
-0.74% | |
-0.69% | |
-0.57% | |
-0.53% | |
-0.77% | |
-0.69% | |
-0.76% | |
-0.70% | |
-0.72% | |
|
股东权益(赤字) |
-12.38% |
|
-4.45% |
|
3.39% |
|
9.79% |
|
15.40% |
|
18.28% |
|
19.78% |
|
20.02% |
|
22.81% |
|
18.99% |
|
22.65% |
|
23.07% |
|
24.05% |
|
25.81% |
|
38.97% |
|
38.52% |
|
39.65% |
|
41.41% |
|
41.03% |
|
38.24% |
|
40.13% |
|
38.87% |
|
39.72% |
|
36.15% |
|
38.59% |
|
38.44% |
|
|
负债总额和股东权益(赤字) |
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
根据报告:
10-Q (报告日期: 2022-08-27), 10-Q (报告日期: 2022-05-28), 10-K (报告日期: 2022-02-26), 10-Q (报告日期: 2021-11-27), 10-Q (报告日期: 2021-08-28), 10-Q (报告日期: 2021-05-29), 10-K (报告日期: 2021-02-27), 10-Q (报告日期: 2020-11-28), 10-Q (报告日期: 2020-08-29), 10-Q (报告日期: 2020-05-30), 10-K (报告日期: 2020-02-29), 10-Q (报告日期: 2019-11-30), 10-Q (报告日期: 2019-08-31), 10-Q (报告日期: 2019-06-01), 10-K (报告日期: 2019-03-02), 10-Q (报告日期: 2018-12-01), 10-Q (报告日期: 2018-09-01), 10-Q (报告日期: 2018-06-02), 10-K (报告日期: 2018-03-03), 10-Q (报告日期: 2017-11-25), 10-Q (报告日期: 2017-08-26), 10-Q (报告日期: 2017-05-27), 10-K (报告日期: 2017-02-25), 10-Q (报告日期: 2016-11-26), 10-Q (报告日期: 2016-08-27), 10-Q (报告日期: 2016-05-28).
总体而言,该财务数据反映在一定时期内负债结构与股东权益的变化趋势。首先,应付账款在样本期间内比例整体保持相对稳定,波动较小,平均约在17%以上,显示出公司在应付账款方面的管理较为稳定,没有显著的变化迹象。此外,应计费用和其他流动负债的比例整体呈增长趋势,尤其在2018年和2019年期间有所上升,可能反映出公司在应付的各项流动负债方面负担逐步增加,可能涉及运营成本上升或其他短期责任的增加。
商品信用和礼品卡负债的比例则整体呈现缓慢上升的态势,从2016年的4.6%左右逐渐上升到2022年的6.5%以上,提示公司在商品销售融资方面的依赖逐步加大,或伴随销售策略调整。与此同时,当前经营租赁负债在2018年后开始出现显著变化,从5%左右升至7%以上,表明公司在经营租赁方面的负债比例在增加,或租赁负债会计处理的调整所致。
关于负债结构的变化,长期债务在样本期间表现出一定的波动,从2016年的约22.67%逐步上升到2022年的接近37%,反映出公司逐渐增加了长期借款的比例,可能用于扩大规模或偿还其他短期债务。而非流动负债比例也从2016年的31%左右逐步攀升至2022年的高峰(约73%),特别是非流动负债多为非流动负债,占比逐年递增,显示公司负债结构逐渐偏向于长远债务。
在股东权益方面,留存收益的比例整体持续上升,从2016年的约159.57%增长到2022年的近191.62%,表明公司在净利润留存方面表现良好,为权益的增长提供了支持。相反,库存股的比例呈现逐渐加深的负值(从-149.67%扩大至-251.33%),说明公司在回购股份方面持续增加,可能是为了提升每股收益或资本结构优化。
此外,股东权益(赤字)在早期样本中表现为正比(占比最高在40%左右),但在后续逐步下降,尤其在2022年出现明显的负值(-4.45%),反映出公司在某些时期出现了累计亏损或权益被回购、减少的情况。负债总额占比在整个期间内波动较大,最终在2022年达到极高的比例(112.38%),具体可能由负债扩张和股东权益减少引起。
综上所述,公司在样本期间内负债结构趋向多元化,长期债务和非流动负债占比逐步提升,反映出公司在扩大资产规模或应对运营需求方面有所依赖。同时,权益部分则表现为逐步攀升的留存收益对公司资本的支撑,但股份回购活动导致股东权益比例整体减弱,甚至在部分时期出现赤字。整体负债比例的逐步增加也提示财务杠杆水平在上升,未来需关注负债的可持续性和风险管理情况。