Charter Communications Inc.、合并资产负债表结构:负债和股东权益(季度数据)
|
|
2025年6月30日 |
|
2025年3月31日 |
|
2024年12月31日 |
|
2024年9月30日 |
|
2024年6月30日 |
|
2024年3月31日 |
|
2023年12月31日 |
|
2023年9月30日 |
|
2023年6月30日 |
|
2023年3月31日 |
|
2022年12月31日 |
|
2022年9月30日 |
|
2022年6月30日 |
|
2022年3月31日 |
|
2021年12月31日 |
|
2021年9月30日 |
|
2021年6月30日 |
|
2021年3月31日 |
|
2020年12月31日 |
|
2020年9月30日 |
|
2020年6月30日 |
|
2020年3月31日 |
|
|
应付账款、应计账款和其他流动负债 |
7.92% | |
7.87% | |
7.79% | |
7.61% | |
7.22% | |
7.38% | |
7.62% | |
7.24% | |
6.85% | |
7.07% | |
7.30% | |
7.01% | |
6.88% | |
6.52% | |
6.64% | |
6.49% | |
6.27% | |
6.21% | |
6.15% | |
5.92% | |
5.81% | |
5.67% | |
|
长期债务的流动部分 |
1.68% | |
1.19% | |
1.20% | |
1.20% | |
0.00% | |
0.00% | |
1.36% | |
1.36% | |
1.37% | |
1.38% | |
1.04% | |
1.06% | |
1.07% | |
3.16% | |
2.10% | |
2.10% | |
0.70% | |
0.70% | |
0.70% | |
1.19% | |
0.49% | |
3.35% | |
|
流动负债 |
9.60% |
|
9.06% |
|
8.99% |
|
8.81% |
|
7.22% |
|
7.38% |
|
8.98% |
|
8.61% |
|
8.22% |
|
8.45% |
|
8.35% |
|
8.07% |
|
7.95% |
|
9.68% |
|
8.74% |
|
8.59% |
|
6.97% |
|
6.91% |
|
6.85% |
|
7.11% |
|
6.30% |
|
9.02% |
|
|
长期债务,减去流动部分 |
60.60% | |
60.93% | |
61.41% | |
62.61% | |
65.06% | |
66.17% | |
65.07% | |
65.31% | |
65.91% | |
66.25% | |
66.49% | |
66.48% | |
65.94% | |
62.99% | |
62.15% | |
59.92% | |
60.38% | |
58.48% | |
56.69% | |
54.06% | |
53.51% | |
51.03% | |
|
设备分期付款计划融资便利 |
0.86% | |
0.79% | |
0.71% | |
0.67% | |
0.59% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
递延所得税 |
12.37% | |
12.47% | |
12.56% | |
12.71% | |
12.74% | |
12.81% | |
12.88% | |
12.95% | |
13.04% | |
13.14% | |
13.19% | |
13.33% | |
13.35% | |
13.25% | |
13.40% | |
13.32% | |
12.97% | |
12.71% | |
12.56% | |
12.43% | |
12.26% | |
12.05% | |
|
其他长期负债 |
3.13% | |
3.16% | |
3.18% | |
3.12% | |
3.15% | |
3.09% | |
3.08% | |
3.08% | |
3.20% | |
3.26% | |
3.29% | |
3.52% | |
3.32% | |
3.01% | |
2.96% | |
3.07% | |
2.96% | |
2.95% | |
2.91% | |
3.02% | |
2.85% | |
2.84% | |
|
长期负债 |
76.96% |
|
77.35% |
|
77.87% |
|
79.10% |
|
81.54% |
|
82.08% |
|
81.02% |
|
81.34% |
|
82.14% |
|
82.64% |
|
82.97% |
|
83.33% |
|
82.61% |
|
79.25% |
|
78.52% |
|
76.31% |
|
76.31% |
|
74.14% |
|
72.15% |
|
69.51% |
|
68.62% |
|
65.93% |
|
|
负债合计 |
86.56% |
|
86.41% |
|
86.86% |
|
87.91% |
|
88.75% |
|
89.46% |
|
90.00% |
|
89.95% |
|
90.37% |
|
91.09% |
|
91.32% |
|
91.40% |
|
90.57% |
|
88.92% |
|
87.26% |
|
84.89% |
|
83.28% |
|
81.05% |
|
79.00% |
|
76.62% |
|
74.92% |
|
74.94% |
|
|
A类普通股;$.001 面值 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
B类普通股;$.001 面值 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
优先股;$.001 面值;没有已发行和流通在外的股份 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
额外实收资本 |
15.64% | |
15.62% | |
15.56% | |
15.96% | |
15.93% | |
15.90% | |
15.86% | |
16.68% | |
16.68% | |
16.66% | |
16.56% | |
18.76% | |
18.78% | |
18.66% | |
18.76% | |
21.06% | |
20.74% | |
20.24% | |
20.11% | |
22.02% | |
21.81% | |
21.52% | |
|
留存收益(累计赤字) |
-3.45% | |
-4.33% | |
-5.17% | |
-5.79% | |
-6.68% | |
-7.53% | |
-8.33% | |
-7.72% | |
-8.64% | |
-9.53% | |
-10.26% | |
-6.14% | |
-6.98% | |
-7.97% | |
-8.90% | |
-1.51% | |
-2.34% | |
-3.06% | |
-3.60% | |
1.40% | |
0.83% | |
0.30% | |
|
按成本计算的库存股 |
-1.50% | |
-0.53% | |
0.00% | |
-0.74% | |
-0.59% | |
-0.35% | |
0.00% | |
-1.39% | |
-0.86% | |
-0.64% | |
0.00% | |
-6.43% | |
-4.90% | |
-2.32% | |
0.00% | |
-7.60% | |
-4.98% | |
-2.55% | |
0.00% | |
-4.76% | |
-2.42% | |
-1.60% | |
|
累计其他综合亏损 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
Charter股东权益合计 |
10.69% |
|
10.76% |
|
10.39% |
|
9.44% |
|
8.67% |
|
8.02% |
|
7.53% |
|
7.57% |
|
7.18% |
|
6.50% |
|
6.31% |
|
6.19% |
|
6.90% |
|
8.38% |
|
9.86% |
|
11.95% |
|
13.43% |
|
14.64% |
|
16.51% |
|
18.66% |
|
20.23% |
|
20.22% |
|
|
非控制性权益 |
2.74% | |
2.83% | |
2.75% | |
2.65% | |
2.58% | |
2.52% | |
2.47% | |
2.49% | |
2.45% | |
2.40% | |
2.37% | |
2.41% | |
2.54% | |
2.70% | |
2.88% | |
3.16% | |
3.29% | |
4.31% | |
4.49% | |
4.72% | |
4.85% | |
4.84% | |
|
股东权益合计 |
13.44% |
|
13.59% |
|
13.14% |
|
12.09% |
|
11.25% |
|
10.54% |
|
10.00% |
|
10.05% |
|
9.63% |
|
8.91% |
|
8.68% |
|
8.60% |
|
9.43% |
|
11.08% |
|
12.74% |
|
15.11% |
|
16.72% |
|
18.95% |
|
21.00% |
|
23.38% |
|
25.08% |
|
25.06% |
|
|
负债总额和股东权益 |
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
根据报告:
10-Q (报告日期: 2025-06-30), 10-Q (报告日期: 2025-03-31), 10-K (报告日期: 2024-12-31), 10-Q (报告日期: 2024-09-30), 10-Q (报告日期: 2024-06-30), 10-Q (报告日期: 2024-03-31), 10-K (报告日期: 2023-12-31), 10-Q (报告日期: 2023-09-30), 10-Q (报告日期: 2023-06-30), 10-Q (报告日期: 2023-03-31), 10-K (报告日期: 2022-12-31), 10-Q (报告日期: 2022-09-30), 10-Q (报告日期: 2022-06-30), 10-Q (报告日期: 2022-03-31), 10-K (报告日期: 2021-12-31), 10-Q (报告日期: 2021-09-30), 10-Q (报告日期: 2021-06-30), 10-Q (报告日期: 2021-03-31), 10-K (报告日期: 2020-12-31), 10-Q (报告日期: 2020-09-30), 10-Q (报告日期: 2020-06-30), 10-Q (报告日期: 2020-03-31).
从整体趋势来看,公司的负债结构在报告期内逐步演变,长期债务占比持续上升,显示出公司逐渐增加对长期融资的依赖。然而,流动负债占比呈现较为平稳或略有波动的态势,说明流动资产和负债的调节较为平衡。同时,应付账款及其他流动负债比例逐步上升,可能反映出公司在扩展运营规模或资金周转方面的需求增强。
在负债方面,长期债务的比例从最初的约66%逐步提高到超过81%,显示出公司逐渐扩展长期债务融资以支持投资或运营。同时,减去流动部分的长期债务比例保持在60%以上,说明固定资产融资结构较为稳定。设备分期付款计划的融资便利占比较小,但呈现逐步上升趋势,反映出公司开始利用设备融资工具以优化资产负债结构。
关于股东权益部分,Charter股东权益的占比在报告期内逐步增长,尤其是在2022年后显著回升,从最低点的6.19%逐渐改善至10.69%,表明公司在盈利能力或权益积累方面有所改善。同时,额外实收资本略有波动,但整体保持在15%至22%的区间,显示资本结构的稳健。留存收益的比例虽呈现出波动,但整体趋势在改善,从负值逐渐转为正值,可能反映出公司盈利能力的改善和分红政策的调整。
非控制性权益的比例总体呈现缓慢下降趋势,但在近期略有回升,表明在合资或子公司安排方面可能发生了调整。股东权益合计(包括留存收益、实收资本和非控制权益)占比逐渐增加,反映出公司财务稳健性有所增强,资本充裕度提高,财务结构更加稳固。
总体而言,公司在报告期间逐步加强了长期融资手段,改善了资本结构,提高了股东权益占比,亏损逐渐减少,财务状况趋于稳健。然而,负债比例仍较高,尤其是长期债务占比居高不下,需要持续关注未来的偿债能力和资金成本管理,以支撑公司的持续增长与运营战略。