Take-Two Interactive Software Inc.、合并资产负债表结构:负债和股东权益(季度数据)
|
|
2025年3月31日 |
|
2024年12月31日 |
|
2024年9月30日 |
|
2024年6月30日 |
|
2024年3月31日 |
|
2023年12月31日 |
|
2023年9月30日 |
|
2023年6月30日 |
|
2023年3月31日 |
|
2022年12月31日 |
|
2022年9月30日 |
|
2022年6月30日 |
|
2022年3月31日 |
|
2021年12月31日 |
|
2021年9月30日 |
|
2021年6月30日 |
|
2021年3月31日 |
|
2020年12月31日 |
|
2020年9月30日 |
|
2020年6月30日 |
|
2020年3月31日 |
|
2019年12月31日 |
|
2019年9月30日 |
|
2019年6月30日 |
|
|
应付帐款 |
2.12% | |
1.14% | |
1.35% | |
1.32% | |
1.60% | |
1.02% | |
0.87% | |
0.82% | |
0.88% | |
0.90% | |
0.93% | |
1.13% | |
1.92% | |
1.58% | |
1.26% | |
1.06% | |
1.18% | |
1.68% | |
1.46% | |
1.05% | |
1.33% | |
1.69% | |
2.39% | |
1.27% | |
|
应计费用和其他流动负债 |
12.28% | |
7.88% | |
9.94% | |
8.25% | |
8.70% | |
6.86% | |
8.65% | |
7.64% | |
7.73% | |
7.78% | |
9.91% | |
9.03% | |
16.42% | |
16.14% | |
22.66% | |
19.67% | |
19.97% | |
20.44% | |
19.68% | |
21.17% | |
23.64% | |
23.52% | |
25.98% | |
23.79% | |
|
当前递延收入 |
11.80% | |
8.61% | |
8.14% | |
7.30% | |
8.67% | |
7.26% | |
7.35% | |
6.39% | |
6.80% | |
6.73% | |
6.66% | |
6.08% | |
13.22% | |
14.33% | |
14.38% | |
13.06% | |
15.39% | |
16.62% | |
18.22% | |
17.29% | |
15.72% | |
17.25% | |
18.73% | |
18.92% | |
|
当前经营租赁负债 |
0.67% | |
0.47% | |
0.45% | |
0.50% | |
0.52% | |
0.43% | |
0.40% | |
0.39% | |
0.38% | |
0.35% | |
0.32% | |
0.31% | |
0.59% | |
0.54% | |
0.48% | |
0.50% | |
0.52% | |
0.51% | |
0.50% | |
0.51% | |
0.51% | |
0.49% | |
0.46% | |
0.50% | |
|
短期债务,净额 |
12.51% | |
4.73% | |
4.58% | |
4.63% | |
0.20% | |
2.51% | |
2.45% | |
2.40% | |
8.49% | |
2.07% | |
2.00% | |
1.97% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
流动负债 |
39.38% |
|
22.83% |
|
24.48% |
|
21.99% |
|
19.70% |
|
18.08% |
|
19.73% |
|
17.64% |
|
24.28% |
|
17.83% |
|
19.82% |
|
18.52% |
|
32.16% |
|
32.59% |
|
38.78% |
|
34.29% |
|
37.07% |
|
39.25% |
|
39.85% |
|
40.02% |
|
41.19% |
|
42.96% |
|
47.56% |
|
44.48% |
|
|
长期债务,净额 |
27.37% | |
24.12% | |
23.37% | |
23.60% | |
25.03% | |
18.18% | |
17.80% | |
17.42% | |
10.93% | |
16.20% | |
16.78% | |
16.54% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
非流动递延收入 |
0.28% | |
0.27% | |
0.27% | |
0.30% | |
0.35% | |
0.41% | |
0.40% | |
0.23% | |
0.22% | |
0.18% | |
0.17% | |
0.12% | |
1.08% | |
1.07% | |
0.78% | |
0.81% | |
0.62% | |
0.53% | |
0.56% | |
0.61% | |
0.57% | |
0.68% | |
0.53% | |
0.51% | |
|
非流动经营租赁负债 |
4.18% | |
3.05% | |
3.05% | |
3.13% | |
3.17% | |
2.56% | |
2.45% | |
2.28% | |
2.19% | |
2.10% | |
1.89% | |
1.92% | |
3.23% | |
3.30% | |
3.13% | |
2.49% | |
2.65% | |
2.63% | |
2.58% | |
2.86% | |
3.07% | |
3.10% | |
2.47% | |
2.87% | |
|
非当前软件开发版税 |
1.02% | |
0.73% | |
0.70% | |
0.70% | |
0.84% | |
0.68% | |
0.65% | |
0.64% | |
0.69% | |
0.72% | |
0.68% | |
0.66% | |
1.76% | |
1.79% | |
1.70% | |
1.77% | |
1.83% | |
1.82% | |
5.18% | |
5.61% | |
2.11% | |
0.00% | |
0.00% | |
0.00% | |
|
递延所得税负债净额 |
2.83% | |
2.15% | |
2.16% | |
2.40% | |
2.79% | |
1.50% | |
1.83% | |
2.72% | |
3.37% | |
4.21% | |
4.98% | |
6.16% | |
0.33% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
其他长期负债 |
1.66% | |
1.89% | |
1.64% | |
1.61% | |
1.73% | |
1.48% | |
1.70% | |
1.49% | |
1.31% | |
2.18% | |
1.76% | |
1.62% | |
3.24% | |
3.59% | |
3.19% | |
3.13% | |
2.56% | |
2.88% | |
2.11% | |
1.53% | |
1.74% | |
4.04% | |
4.13% | |
4.37% | |
|
非流动负债 |
37.33% |
|
32.20% |
|
31.18% |
|
31.73% |
|
33.91% |
|
24.80% |
|
24.84% |
|
24.78% |
|
18.71% |
|
25.60% |
|
26.25% |
|
27.03% |
|
9.65% |
|
9.75% |
|
8.80% |
|
8.20% |
|
7.66% |
|
7.86% |
|
10.44% |
|
10.61% |
|
7.50% |
|
7.81% |
|
7.13% |
|
7.74% |
|
|
负债合计 |
76.72% |
|
55.03% |
|
55.65% |
|
53.71% |
|
53.61% |
|
42.88% |
|
44.57% |
|
42.42% |
|
42.99% |
|
43.43% |
|
46.07% |
|
45.55% |
|
41.80% |
|
42.34% |
|
47.58% |
|
42.49% |
|
44.73% |
|
47.11% |
|
50.29% |
|
50.63% |
|
48.69% |
|
50.77% |
|
54.69% |
|
52.22% |
|
|
优先股,面值 0.01 美元,无已发行股票和流通股 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
普通股,面值 0.01 美元 |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.01% | |
0.01% | |
0.01% | |
0.01% | |
0.01% | |
0.01% | |
0.01% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.02% | |
0.03% | |
0.03% | |
0.03% | |
0.03% | |
0.03% | |
|
额外实收资本 |
112.32% | |
80.41% | |
76.96% | |
76.96% | |
76.71% | |
62.35% | |
60.39% | |
58.53% | |
56.80% | |
52.89% | |
50.08% | |
48.56% | |
39.67% | |
39.97% | |
37.39% | |
38.29% | |
37.97% | |
39.02% | |
39.16% | |
40.08% | |
43.14% | |
43.04% | |
42.78% | |
46.39% | |
|
库存股,按成本计算 |
-11.12% | |
-8.05% | |
-7.81% | |
-7.88% | |
-8.35% | |
-6.85% | |
-6.71% | |
-6.57% | |
-6.43% | |
-6.05% | |
-5.83% | |
-5.75% | |
-15.59% | |
-16.05% | |
-15.42% | |
-13.00% | |
-13.61% | |
-13.75% | |
-14.06% | |
-15.28% | |
-16.58% | |
-16.82% | |
-17.04% | |
-18.79% | |
|
留存收益(累计赤字) |
-76.89% | |
-26.28% | |
-24.53% | |
-21.95% | |
-21.12% | |
2.17% | |
2.73% | |
6.17% | |
7.34% | |
10.51% | |
11.02% | |
12.31% | |
34.97% | |
34.26% | |
30.72% | |
32.04% | |
31.04% | |
27.69% | |
25.19% | |
25.53% | |
25.91% | |
23.76% | |
20.68% | |
21.16% | |
|
累计其他综合亏损 |
-1.06% | |
-1.13% | |
-0.30% | |
-0.85% | |
-0.86% | |
-0.56% | |
-0.98% | |
-0.56% | |
-0.71% | |
-0.79% | |
-1.35% | |
-0.68% | |
-0.88% | |
-0.54% | |
-0.30% | |
-0.04% | |
-0.14% | |
-0.09% | |
-0.60% | |
-0.97% | |
-1.18% | |
-0.79% | |
-1.13% | |
-1.01% | |
|
Take-Two Interactive Software, Inc. 股东权益合计 |
23.28% |
|
44.97% |
|
44.35% |
|
46.29% |
|
46.39% |
|
57.12% |
|
55.43% |
|
57.58% |
|
57.01% |
|
56.57% |
|
53.93% |
|
54.45% |
|
58.20% |
|
57.66% |
|
52.42% |
|
57.31% |
|
55.27% |
|
52.89% |
|
49.71% |
|
49.37% |
|
51.31% |
|
49.23% |
|
45.31% |
|
47.78% |
|
|
非控制性权益 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.20% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
权益合计 |
23.28% |
|
44.97% |
|
44.35% |
|
46.29% |
|
46.39% |
|
57.12% |
|
55.43% |
|
57.58% |
|
57.01% |
|
56.57% |
|
53.93% |
|
54.45% |
|
58.20% |
|
57.66% |
|
52.42% |
|
57.51% |
|
55.27% |
|
52.89% |
|
49.71% |
|
49.37% |
|
51.31% |
|
49.23% |
|
45.31% |
|
47.78% |
|
|
负债和权益合计 |
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
根据报告:
10-K (报告日期: 2025-03-31), 10-Q (报告日期: 2024-12-31), 10-Q (报告日期: 2024-09-30), 10-Q (报告日期: 2024-06-30), 10-K (报告日期: 2024-03-31), 10-Q (报告日期: 2023-12-31), 10-Q (报告日期: 2023-09-30), 10-Q (报告日期: 2023-06-30), 10-K (报告日期: 2023-03-31), 10-Q (报告日期: 2022-12-31), 10-Q (报告日期: 2022-09-30), 10-Q (报告日期: 2022-06-30), 10-K (报告日期: 2022-03-31), 10-Q (报告日期: 2021-12-31), 10-Q (报告日期: 2021-09-30), 10-Q (报告日期: 2021-06-30), 10-K (报告日期: 2021-03-31), 10-Q (报告日期: 2020-12-31), 10-Q (报告日期: 2020-09-30), 10-Q (报告日期: 2020-06-30), 10-K (报告日期: 2020-03-31), 10-Q (报告日期: 2019-12-31), 10-Q (报告日期: 2019-09-30), 10-Q (报告日期: 2019-06-30).
从财务数据的趋势观察来看,该公司在过去几年的时间里,其资产结构经历了明显变化。整体负债与权益的比例在某些时期表现出波动,但总体趋势显示公司在不断优化其资本结构。尤其是在负债方面,短期债务和长期债务的比例在不同时间点有显著调整,反映出公司在资金筹措策略上的调整。
应付账款在各期内的占比变化较小,显示其对流动负债的贡献相对稳定。而应计费用和其他流动负债虽在某些季度有所波动,但整体占比在逐步下降,暗示公司在短期负债管理方面有一定的改善或节省措施。此外,当前递延收入的占比呈现出逐步下降的趋势,可能表明公司在收入确认方面趋于稳定或收入来源逐渐转变为其他形式。
在资产负债结构方面,流动负债占比在一定时期内有所降低,反映出公司可能试图减少短期债务压力。而非流动负债的占比在整体趋势中表现为增长,尤其是非流动负债的增加,意味着公司在长期融资或资本性负债方面的依赖增强。此外,递延所得税负债和非流动经营租赁负债比例的变化显示公司在税务安排和租赁负债管理上采取了调整策略。
在权益部分,普通股比例保持相对稳定,而额外实收资本在时间序列中显示出显著上升,尤其是在后期大幅增长,可能反映公司融资结构的变化,资本扩充或股东权益的增强。库存股的占比在负增长,意味着公司进行了股票回购,增加了股东权益的价值。留存收益方面,早期显著为正,随后在2021年后明显出现负值,指示累计亏损的积累,这可能与公司盈利状况的变化有关,公司的盈利能力或财务表现面临一定压力。累计其他综合亏损在不同时间点有一定波动,显示公司在金融工具或汇率变动等方面存在财务影响。
整体来看,公司财务结构在逐步向优化调整,债务比例虽然在某些时期增加,但整体管理趋于稳中有变,权益部分也表现出资本结构调整的迹象。长期债务相对较低,但在某些阶段有所增加,提示公司可能在进行较长时间跨度的资本运作。同时,股东权益的波动反映出资本投入、回购和留存收益的变化,尤其是后续时期存在明显的公益或财务压力导致盈余的持续负面表现,需要引起持续关注与分析。