Becton, Dickinson & Co.、合并资产负债表结构:负债和股东权益(季度数据)
|
|
2022年3月31日 |
|
2021年12月31日 |
|
2021年9月30日 |
|
2021年6月30日 |
|
2021年3月31日 |
|
2020年12月31日 |
|
2020年9月30日 |
|
2020年6月30日 |
|
2020年3月31日 |
|
2019年12月31日 |
|
2019年9月30日 |
|
2019年6月30日 |
|
2019年3月31日 |
|
2018年12月31日 |
|
2018年9月30日 |
|
2018年6月30日 |
|
2018年3月31日 |
|
2017年12月31日 |
|
2017年9月30日 |
|
2017年6月30日 |
|
2017年3月31日 |
|
2016年12月31日 |
|
2016年9月30日 |
|
2016年6月30日 |
|
2016年3月31日 |
|
2015年12月31日 |
|
|
|
流动债务 |
1.92% | |
1.99% | |
0.93% | |
3.74% | |
0.00% | |
3.17% | |
1.31% | |
3.02% | |
8.14% | |
4.73% | |
2.53% | |
4.15% | |
5.81% | |
6.15% | |
4.83% | |
3.52% | |
0.37% | |
1.27% | |
0.54% | |
1.22% | |
5.07% | |
8.12% | |
3.91% | |
5.19% | |
6.29% | |
7.49% | |
|
|
应付账款、应计费用和其他流动负债 |
10.23% | |
10.63% | |
11.37% | |
10.52% | |
9.79% | |
9.65% | |
9.50% | |
8.22% | |
8.22% | |
8.22% | |
8.40% | |
7.79% | |
7.70% | |
7.35% | |
8.56% | |
7.79% | |
7.74% | |
7.57% | |
8.32% | |
7.59% | |
11.58% | |
10.68% | |
12.55% | |
10.27% | |
9.63% | |
9.90% | |
|
|
持有待售负债 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.74% | |
0.75% | |
0.77% | |
0.00% | |
|
|
流动负债 |
12.15% |
|
12.62% |
|
12.30% |
|
14.26% |
|
9.79% |
|
12.82% |
|
10.81% |
|
11.24% |
|
16.36% |
|
12.95% |
|
10.92% |
|
11.94% |
|
13.51% |
|
13.50% |
|
13.39% |
|
11.31% |
|
8.11% |
|
8.84% |
|
8.86% |
|
8.81% |
|
16.66% |
|
18.79% |
|
17.20% |
|
16.22% |
|
16.69% |
|
17.39% |
|
|
|
长期债务,不包括流动部分 |
32.10% | |
30.66% | |
31.76% | |
28.90% | |
32.26% | |
29.37% | |
31.89% | |
31.67% | |
31.41% | |
32.62% | |
34.93% | |
34.49% | |
33.38% | |
33.66% | |
35.05% | |
37.70% | |
41.39% | |
39.91% | |
49.47% | |
49.95% | |
37.65% | |
37.19% | |
41.23% | |
40.59% | |
41.41% | |
41.69% | |
|
|
长期员工福利义务 |
1.91% | |
2.02% | |
2.28% | |
2.62% | |
2.59% | |
2.62% | |
2.66% | |
2.40% | |
2.34% | |
2.48% | |
2.46% | |
1.65% | |
1.55% | |
1.52% | |
1.96% | |
1.99% | |
2.15% | |
2.10% | |
3.10% | |
3.60% | |
5.62% | |
5.44% | |
5.16% | |
4.45% | |
4.37% | |
4.42% | |
|
|
递延所得税和其他负债 |
9.08% | |
9.43% | |
9.70% | |
9.81% | |
10.15% | |
10.13% | |
10.65% | |
10.16% | |
10.74% | |
11.14% | |
10.96% | |
10.76% | |
11.04% | |
10.89% | |
10.66% | |
9.43% | |
9.59% | |
10.77% | |
4.26% | |
3.78% | |
7.06% | |
7.40% | |
6.58% | |
7.86% | |
8.31% | |
8.78% | |
|
|
非流动负债 |
43.09% |
|
42.10% |
|
43.74% |
|
41.32% |
|
45.01% |
|
42.13% |
|
45.20% |
|
44.24% |
|
44.49% |
|
46.24% |
|
48.35% |
|
46.90% |
|
45.97% |
|
46.07% |
|
47.67% |
|
49.12% |
|
53.13% |
|
52.78% |
|
56.83% |
|
57.33% |
|
50.33% |
|
50.02% |
|
52.97% |
|
52.91% |
|
54.09% |
|
54.88% |
|
|
|
负债合计 |
55.24% |
|
54.73% |
|
56.04% |
|
55.58% |
|
54.80% |
|
54.95% |
|
56.00% |
|
55.48% |
|
60.85% |
|
59.19% |
|
59.28% |
|
58.84% |
|
59.49% |
|
59.57% |
|
61.05% |
|
60.43% |
|
61.24% |
|
61.62% |
|
65.69% |
|
66.13% |
|
66.99% |
|
68.82% |
|
70.17% |
|
69.12% |
|
70.78% |
|
72.27% |
|
|
|
优先股 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.01% | |
0.01% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
|
普通股 |
0.67% | |
0.68% | |
0.68% | |
0.67% | |
0.66% | |
0.67% | |
0.68% | |
0.68% | |
0.65% | |
0.67% | |
0.67% | |
0.66% | |
0.66% | |
0.66% | |
0.64% | |
0.64% | |
0.64% | |
0.63% | |
0.92% | |
0.93% | |
1.38% | |
1.37% | |
1.30% | |
1.28% | |
1.27% | |
1.28% | |
|
|
超过面值的资本 |
35.58% | |
36.42% | |
35.78% | |
35.49% | |
35.21% | |
35.25% | |
35.68% | |
35.63% | |
30.44% | |
31.42% | |
31.43% | |
31.07% | |
30.76% | |
30.56% | |
30.01% | |
30.00% | |
29.63% | |
29.26% | |
25.49% | |
25.79% | |
19.66% | |
19.38% | |
18.34% | |
17.87% | |
17.53% | |
17.50% | |
|
|
留存收益 |
26.31% | |
26.67% | |
25.67% | |
25.44% | |
24.68% | |
24.70% | |
23.68% | |
23.94% | |
24.05% | |
24.90% | |
24.95% | |
24.88% | |
24.32% | |
24.59% | |
23.37% | |
24.03% | |
23.12% | |
23.06% | |
34.75% | |
34.95% | |
55.23% | |
54.01% | |
49.74% | |
49.39% | |
48.03% | |
47.62% | |
|
|
递延薪酬 |
0.04% | |
0.04% | |
0.04% | |
0.04% | |
0.04% | |
0.04% | |
0.04% | |
0.04% | |
0.04% | |
0.05% | |
0.04% | |
0.04% | |
0.04% | |
0.05% | |
0.04% | |
0.04% | |
0.04% | |
0.03% | |
0.05% | |
0.06% | |
0.09% | |
0.09% | |
0.08% | |
0.08% | |
0.08% | |
0.08% | |
|
|
库存股 |
-14.36% | |
-14.72% | |
-14.34% | |
-12.93% | |
-11.17% | |
-11.21% | |
-11.36% | |
-11.39% | |
-11.51% | |
-11.99% | |
-11.96% | |
-11.87% | |
-11.77% | |
-11.78% | |
-11.58% | |
-11.63% | |
-11.54% | |
-11.46% | |
-22.33% | |
-22.70% | |
-35.01% | |
-34.78% | |
-32.10% | |
-31.58% | |
-31.41% | |
-31.68% | |
|
|
累计其他综合亏损 |
-3.49% | |
-3.83% | |
-3.88% | |
-4.29% | |
-4.24% | |
-4.41% | |
-4.72% | |
-4.39% | |
-4.52% | |
-4.24% | |
-4.41% | |
-3.63% | |
-3.50% | |
-3.64% | |
-3.54% | |
-3.52% | |
-3.12% | |
-3.14% | |
-4.57% | |
-5.17% | |
-8.33% | |
-8.89% | |
-7.54% | |
-6.17% | |
-6.28% | |
-7.06% | |
|
|
股东权益 |
44.76% |
|
45.27% |
|
43.96% |
|
44.42% |
|
45.20% |
|
45.05% |
|
44.00% |
|
44.52% |
|
39.15% |
|
40.81% |
|
40.72% |
|
41.16% |
|
40.51% |
|
40.43% |
|
38.95% |
|
39.57% |
|
38.76% |
|
38.38% |
|
34.31% |
|
33.87% |
|
33.01% |
|
31.18% |
|
29.83% |
|
30.88% |
|
29.22% |
|
27.73% |
|
|
|
负债总额和股东权益 |
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
根据报告:
10-Q (报告日期: 2022-03-31), 10-Q (报告日期: 2021-12-31), 10-K (报告日期: 2021-09-30), 10-Q (报告日期: 2021-06-30), 10-Q (报告日期: 2021-03-31), 10-Q (报告日期: 2020-12-31), 10-K (报告日期: 2020-09-30), 10-Q (报告日期: 2020-06-30), 10-Q (报告日期: 2020-03-31), 10-Q (报告日期: 2019-12-31), 10-K (报告日期: 2019-09-30), 10-Q (报告日期: 2019-06-30), 10-Q (报告日期: 2019-03-31), 10-Q (报告日期: 2018-12-31), 10-K (报告日期: 2018-09-30), 10-Q (报告日期: 2018-06-30), 10-Q (报告日期: 2018-03-31), 10-Q (报告日期: 2017-12-31), 10-K (报告日期: 2017-09-30), 10-Q (报告日期: 2017-06-30), 10-Q (报告日期: 2017-03-31), 10-Q (报告日期: 2016-12-31), 10-K (报告日期: 2016-09-30), 10-Q (报告日期: 2016-06-30), 10-Q (报告日期: 2016-03-31), 10-Q (报告日期: 2015-12-31).
近年来,该公司在财务结构方面表现出一定的变化和调整,尤其是在债务与股东权益的比例关系上。从整体趋势来看,公司逐步增强了股东权益的比重,同时逐步降低了负债的相对比重,显示出稳健的资本管理策略。
在流动债务方面,其占比在2015年到2022年间总体呈现下降趋势,尤其在2017年6月30日之后,比例大幅减少至低点,最低约为0.54%,表现出公司逐步减少短期债务的倾向。这可能反映公司优先调整短期流动性风险,增强财务应变能力。
应付账款和应计费用的比例整体保持较为稳定,波动较小,平均在7%~10%区间,暗示公司的应付账款管理保持较稳正常水平。持有待售负债的比例虽较低且数据缺失,但在有限的期间内表现为微弱波动,未呈现明显的趋势变化。
长期债务占比在报告期内表现出一定的波动,但整体趋势趋于下降,从2015年的41.69%逐步降低到2022年的30.66%,表明公司通过偿还债务或转换债务结构的方式,减少了长期债务负担,增强了财务的灵活性。
长期员工福利义务所占比例大体稳定在2%~5%之间,未出现明显的上升或下降趋势,说明公司在员工福利责任方面的支出和管理保持较为平稳的状态。
递延所得税和其他负债比例在不同阶段表现出一定的波动,但总体范围在6%~11%之间,特别是在2018年和2019年,有一定的高点,反映在税务和其他递延负债方面的负担略有增加。这种波动可能与税务政策调整或会计政策变化有关。
非流动负债在报告期内占比逐步下降,从2015年的54.88%下降至2022年的42.1%,表明公司在逐步减少非流动负债的比例,或将部分非流动负债调整为流动负债或偿还,提升了资产的流动性和偿债能力。
负债总额(占总负债和股东权益的百分比)总体呈现下降趋势,从2015年的72.27%下降到2022年的54.73%,说明公司偿还了部分负债、优化资本结构,增强了财务稳健性。
股东权益在该时期逐渐上升,从2015年的27.73%增加到2022年的45.27%,这表明公司通过保留盈余或发行新股等方式,增强了股东权益基础,有助于支持未来的经营和投资。
留存收益比例的走势表现出明显的增长,尤其是从2016年起持续上升,至2019年后保持在24%~26%的水平,反映出公司在收益积累和利润留存方面的策略,有助于公司的自我融资和资本积累。
库存股的比例保持负值且逐步趋于稳定,大约在-11%到-15%区间,表明公司在积极进行回购股份,或采用库存股策略以提升每股价值,增强公司股东价值。
整体来看,公司在财务结构方面趋于稳健和优化,特别是在债务、股东权益及资本结构方面表现出逐步改善的迹象。负债比例的不断降低和股东权益的不断增加,显示出公司在财务风险管理和资本积累方面有正面表现。未来,这一趋势若持续,将有助于提升公司的财务灵活性和抗风险能力。