ON Semiconductor Corp.、合并资产负债表结构:负债和股东权益(季度数据)
|
|
2024年3月29日 |
|
2023年12月31日 |
|
2023年9月29日 |
|
2023年6月30日 |
|
2023年3月31日 |
|
2022年12月31日 |
|
2022年9月30日 |
|
2022年7月1日 |
|
2022年4月1日 |
|
2021年12月31日 |
|
2021年10月1日 |
|
2021年7月2日 |
|
2021年4月2日 |
|
2020年12月31日 |
|
2020年10月2日 |
|
2020年7月3日 |
|
2020年4月3日 |
|
2019年12月31日 |
|
2019年9月27日 |
|
2019年6月28日 |
|
2019年3月29日 |
|
|
应付帐款 |
4.94% | |
5.49% | |
6.86% | |
7.11% | |
7.95% | |
7.11% | |
7.13% | |
7.36% | |
7.10% | |
6.60% | |
6.70% | |
7.10% | |
7.01% | |
6.61% | |
5.77% | |
5.49% | |
5.35% | |
6.45% | |
6.27% | |
6.37% | |
7.71% | |
|
应计费用和其他流动负债 |
5.03% | |
5.02% | |
5.01% | |
5.13% | |
5.43% | |
8.74% | |
6.91% | |
6.99% | |
6.56% | |
7.77% | |
7.18% | |
7.49% | |
6.82% | |
6.58% | |
6.13% | |
5.73% | |
5.76% | |
6.39% | |
8.58% | |
7.25% | |
7.98% | |
|
融资租赁负债的流动部分 |
0.00% | |
0.01% | |
0.04% | |
0.05% | |
0.09% | |
0.12% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
长期债务的流动部分 |
5.89% | |
6.01% | |
6.87% | |
7.15% | |
7.55% | |
1.23% | |
1.49% | |
1.53% | |
1.67% | |
1.67% | |
2.27% | |
2.34% | |
6.22% | |
6.13% | |
7.58% | |
7.30% | |
7.32% | |
8.74% | |
8.64% | |
1.24% | |
1.73% | |
|
持有待售的负债 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.34% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
流动负债 |
15.86% |
|
16.52% |
|
18.78% |
|
19.44% |
|
21.02% |
|
17.21% |
|
15.86% |
|
15.88% |
|
15.34% |
|
16.03% |
|
16.15% |
|
16.93% |
|
20.05% |
|
19.32% |
|
19.48% |
|
18.52% |
|
18.43% |
|
21.58% |
|
23.49% |
|
14.86% |
|
17.42% |
|
|
长期债务,不包括流动部分 |
18.87% | |
19.24% | |
19.13% | |
19.90% | |
20.68% | |
25.43% | |
27.44% | |
28.25% | |
29.72% | |
30.27% | |
32.55% | |
33.83% | |
32.52% | |
34.15% | |
38.23% | |
42.45% | |
42.92% | |
34.14% | |
33.78% | |
41.65% | |
34.89% | |
|
递延所得税负债 |
0.28% | |
0.29% | |
0.26% | |
0.30% | |
0.30% | |
0.28% | |
0.27% | |
0.34% | |
0.40% | |
0.45% | |
0.52% | |
0.58% | |
0.62% | |
0.66% | |
0.68% | |
0.65% | |
0.65% | |
0.71% | |
0.70% | |
0.69% | |
0.72% | |
|
长期融资租赁负债 |
0.16% | |
0.17% | |
0.16% | |
0.19% | |
0.20% | |
0.19% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
其他长期负债 |
4.44% | |
4.75% | |
5.16% | |
5.30% | |
5.12% | |
5.07% | |
5.28% | |
5.39% | |
5.41% | |
5.41% | |
4.42% | |
4.40% | |
4.52% | |
4.83% | |
4.36% | |
4.17% | |
3.64% | |
4.11% | |
4.02% | |
4.11% | |
4.40% | |
|
长期负债 |
23.74% |
|
24.45% |
|
24.72% |
|
25.69% |
|
26.29% |
|
30.97% |
|
33.00% |
|
33.97% |
|
35.53% |
|
36.13% |
|
37.49% |
|
38.80% |
|
37.67% |
|
39.63% |
|
43.26% |
|
47.27% |
|
47.21% |
|
38.97% |
|
38.50% |
|
46.45% |
|
40.01% |
|
|
负债合计 |
39.61% |
|
40.97% |
|
43.50% |
|
45.12% |
|
47.31% |
|
48.18% |
|
48.86% |
|
49.85% |
|
50.86% |
|
52.17% |
|
53.65% |
|
55.73% |
|
57.71% |
|
58.95% |
|
62.75% |
|
65.79% |
|
65.63% |
|
60.55% |
|
61.99% |
|
61.31% |
|
57.42% |
|
|
普通股,面值 0.01 美元 |
0.05% | |
0.05% | |
0.05% | |
0.05% | |
0.05% | |
0.05% | |
0.05% | |
0.06% | |
0.06% | |
0.06% | |
0.07% | |
0.07% | |
0.07% | |
0.07% | |
0.06% | |
0.06% | |
0.06% | |
0.07% | |
0.07% | |
0.07% | |
0.07% | |
|
额外实收资本 |
38.89% | |
39.43% | |
35.73% | |
36.94% | |
37.75% | |
38.99% | |
41.43% | |
42.32% | |
44.39% | |
48.13% | |
50.31% | |
52.01% | |
48.21% | |
47.68% | |
41.90% | |
40.46% | |
40.66% | |
45.21% | |
44.34% | |
44.08% | |
49.21% | |
|
累计其他综合亏损 |
-0.39% | |
-0.34% | |
-0.34% | |
-0.29% | |
-0.24% | |
-0.19% | |
-0.21% | |
-0.27% | |
-0.26% | |
-0.42% | |
-0.54% | |
-0.61% | |
-0.65% | |
-0.66% | |
-0.69% | |
-0.71% | |
-0.71% | |
-0.64% | |
-0.65% | |
-0.63% | |
-0.58% | |
|
累计收入 |
51.93% | |
49.55% | |
45.07% | |
42.33% | |
39.32% | |
36.44% | |
33.87% | |
31.96% | |
29.30% | |
25.30% | |
22.47% | |
19.77% | |
17.56% | |
16.45% | |
14.44% | |
12.34% | |
12.50% | |
14.14% | |
13.32% | |
14.02% | |
14.46% | |
|
库存股,按成本计算 |
-30.22% | |
-29.79% | |
-24.16% | |
-24.30% | |
-24.35% | |
-23.62% | |
-24.19% | |
-24.11% | |
-24.55% | |
-25.44% | |
-26.19% | |
-27.22% | |
-23.14% | |
-22.71% | |
-18.73% | |
-18.18% | |
-18.38% | |
-19.59% | |
-19.34% | |
-19.13% | |
-20.89% | |
|
安森美半导体公司股东权益合计 |
60.25% |
|
58.89% |
|
56.35% |
|
54.72% |
|
52.53% |
|
51.66% |
|
50.95% |
|
49.96% |
|
48.94% |
|
47.64% |
|
46.12% |
|
44.03% |
|
42.06% |
|
40.82% |
|
36.99% |
|
33.96% |
|
34.13% |
|
39.19% |
|
37.73% |
|
38.41% |
|
42.28% |
|
|
非控制性权益 |
0.14% | |
0.14% | |
0.15% | |
0.15% | |
0.15% | |
0.15% | |
0.19% | |
0.19% | |
0.19% | |
0.20% | |
0.23% | |
0.23% | |
0.23% | |
0.23% | |
0.26% | |
0.24% | |
0.24% | |
0.27% | |
0.29% | |
0.28% | |
0.30% | |
|
股东权益合计 |
60.39% |
|
59.03% |
|
56.50% |
|
54.88% |
|
52.69% |
|
51.82% |
|
51.14% |
|
50.15% |
|
49.14% |
|
47.83% |
|
46.35% |
|
44.27% |
|
42.29% |
|
41.05% |
|
37.25% |
|
34.21% |
|
34.37% |
|
39.45% |
|
38.01% |
|
38.69% |
|
42.58% |
|
|
负债总额和股东权益 |
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
根据报告:
10-Q (报告日期: 2024-03-29), 10-K (报告日期: 2023-12-31), 10-Q (报告日期: 2023-09-29), 10-Q (报告日期: 2023-06-30), 10-Q (报告日期: 2023-03-31), 10-K (报告日期: 2022-12-31), 10-Q (报告日期: 2022-09-30), 10-Q (报告日期: 2022-07-01), 10-Q (报告日期: 2022-04-01), 10-K (报告日期: 2021-12-31), 10-Q (报告日期: 2021-10-01), 10-Q (报告日期: 2021-07-02), 10-Q (报告日期: 2021-04-02), 10-K (报告日期: 2020-12-31), 10-Q (报告日期: 2020-10-02), 10-Q (报告日期: 2020-07-03), 10-Q (报告日期: 2020-04-03), 10-K (报告日期: 2019-12-31), 10-Q (报告日期: 2019-09-27), 10-Q (报告日期: 2019-06-28), 10-Q (报告日期: 2019-03-29).
从提供的季度财务数据中可以观察到,应付账款占总负债和股东权益的比例在一段时间内呈现出一定的波动,整体上保持在6%至7%之间,体现出企业在应付账款管理方面的相对稳定性。应计费用和其他流动负债的比例在逐渐下降趋势中波动,尤其是在2022年及之后的数据出现一定的下降,表明企业在流动负债方面可能进行了优化或优化的压力减缓。
融资租赁负债的流动部分占比在后续数据中有所出现,但比例较小,不超过0.2%,显示该类短期负债在整体负债中占比有限。长期债务的流动部分的比例变化较大,2019年初曾有明显的高点(超过8%),之后逐步下降至2023年保持在5%左右,显示出企业可能在缩短债务到期或优化债务结构方面进行了调整,提高了长期债务的稳定性和偿还期限的合理性。
长期债务在总负债中的占比由2019年的高点(超过46%)逐渐下降至2023年的24%左右,显示出企业在逐步减少长短期债务比例,可能旨在降低财务风险或改善财务结构。负债总额在报告期内整体呈现下降趋势,特别是在2022年后,负债占比由较高水平逐步降低至43.5%左右,反映出公司在偿还债务或资本结构调整方面取得了成效。
股东权益方面,企业通过持续积累利润和资本增厚,股东权益占比不断提升,从2019年的42.28%增加到2024年第一季度的60.25%,显示出盈利能力增强和资本结构的改善。同时,普通股和额外实收资本的比例在其总额中占据较大比例,反映出资本市场的支持和公司股本的稳步扩大。累计其他综合亏损方面,比例保持在负值但逐步趋于平衡,表明公司在资产负债表的其他调整中整体保持相对稳定。
库存股比例在研究期间表现出逐步加深的趋势,尤其在2023年后,库存股占比达近-30%,意味着公司积极进行股票回购或股东权益的管理策略,可能旨在提升每股盈利或集中股东权益。股东权益合计的比例显著上升,特别是在2022年后,显示公司通过盈利积累及资本运作不断改善自身财务稳健性与市场信心。
综上所述,该公司的财务结构从2019年至2023年期间,实现了由高负债向低负债、股东权益不断增强的转变,资本结构日益稳健。债务类型和比例的调整体现出企业在偿债能力和资本管理上的优化,整体财务状况趋于健康与稳定,为未来的财务策略和经营提供了坚实基础。