Roper Technologies Inc.、合并资产负债表结构:负债和股东权益(季度数据)
|
|
2023年9月30日 |
|
2023年6月30日 |
|
2023年3月31日 |
|
2022年12月31日 |
|
2022年9月30日 |
|
2022年6月30日 |
|
2022年3月31日 |
|
2021年12月31日 |
|
2021年9月30日 |
|
2021年6月30日 |
|
2021年3月31日 |
|
2020年12月31日 |
|
2020年9月30日 |
|
2020年6月30日 |
|
2020年3月31日 |
|
2019年12月31日 |
|
2019年9月30日 |
|
2019年6月30日 |
|
2019年3月31日 |
|
2018年12月31日 |
|
2018年9月30日 |
|
2018年6月30日 |
|
2018年3月31日 |
|
|
|
应付帐款 |
0.48% | |
0.51% | |
0.49% | |
0.45% | |
0.50% | |
0.51% | |
0.65% | |
0.64% | |
0.62% | |
0.88% | |
0.80% | |
0.74% | |
0.73% | |
0.97% | |
1.00% | |
0.89% | |
0.88% | |
1.02% | |
1.12% | |
1.08% | |
1.07% | |
1.08% | |
1.22% | |
|
|
应计薪酬 |
0.80% | |
0.67% | |
0.57% | |
0.85% | |
0.92% | |
0.79% | |
0.81% | |
1.31% | |
1.19% | |
1.19% | |
0.98% | |
1.19% | |
1.06% | |
1.08% | |
0.88% | |
1.33% | |
1.15% | |
1.17% | |
1.07% | |
1.63% | |
1.33% | |
1.18% | |
1.06% | |
|
|
递延收入 |
5.31% | |
4.66% | |
4.80% | |
5.08% | |
4.30% | |
4.36% | |
4.37% | |
4.77% | |
4.20% | |
4.24% | |
4.29% | |
4.14% | |
3.67% | |
4.33% | |
4.56% | |
4.59% | |
4.18% | |
4.58% | |
4.48% | |
4.45% | |
4.03% | |
4.04% | |
4.15% | |
|
|
其他应计负债 |
1.38% | |
1.45% | |
1.52% | |
1.68% | |
1.50% | |
1.53% | |
1.61% | |
1.86% | |
1.74% | |
1.87% | |
1.88% | |
1.90% | |
1.73% | |
1.85% | |
1.80% | |
1.91% | |
1.82% | |
1.81% | |
1.93% | |
1.69% | |
1.70% | |
1.53% | |
1.95% | |
|
|
应交所得税 |
0.23% | |
0.23% | |
0.26% | |
0.06% | |
0.66% | |
1.22% | |
3.09% | |
0.56% | |
0.24% | |
0.22% | |
0.27% | |
0.11% | |
0.15% | |
1.67% | |
1.48% | |
1.19% | |
0.20% | |
0.29% | |
0.51% | |
0.38% | |
0.30% | |
0.19% | |
0.48% | |
|
|
其他短期债务 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.09% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
|
长期债务的流动部分,净额 |
1.77% | |
2.55% | |
2.58% | |
2.59% | |
2.86% | |
3.16% | |
3.12% | |
3.37% | |
3.37% | |
2.11% | |
2.10% | |
2.09% | |
2.55% | |
3.15% | |
3.32% | |
3.33% | |
0.02% | |
0.01% | |
0.01% | |
0.01% | |
5.26% | |
5.22% | |
5.69% | |
|
|
持有待售的流动负债 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.90% | |
0.92% | |
0.00% | |
0.67% | |
0.71% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.18% | |
0.18% | |
0.16% | |
0.26% | |
0.21% | |
0.23% | |
0.00% | |
|
|
流动负债 |
9.98% |
|
10.07% |
|
10.23% |
|
10.72% |
|
11.64% |
|
12.49% |
|
13.66% |
|
13.16% |
|
12.06% |
|
10.50% |
|
10.32% |
|
10.17% |
|
9.89% |
|
13.05% |
|
13.05% |
|
13.24% |
|
8.42% |
|
9.07% |
|
9.37% |
|
9.50% |
|
13.90% |
|
13.45% |
|
14.55% |
|
|
|
长期债务,扣除流动部分 |
22.63% | |
21.73% | |
21.98% | |
22.10% | |
24.43% | |
26.26% | |
25.96% | |
30.04% | |
31.73% | |
34.40% | |
35.91% | |
37.73% | |
38.48% | |
27.50% | |
25.77% | |
25.81% | |
34.77% | |
29.66% | |
29.11% | |
32.40% | |
28.96% | |
31.39% | |
27.15% | |
|
|
递延税款 |
5.48% | |
5.79% | |
6.09% | |
6.21% | |
5.59% | |
5.55% | |
5.76% | |
6.24% | |
6.43% | |
6.51% | |
6.58% | |
6.50% | |
6.61% | |
5.59% | |
5.96% | |
6.12% | |
6.17% | |
5.96% | |
5.97% | |
6.11% | |
6.29% | |
6.27% | |
5.90% | |
|
|
其他责任 |
1.46% | |
1.44% | |
1.51% | |
1.52% | |
1.53% | |
1.55% | |
1.76% | |
1.80% | |
1.98% | |
2.06% | |
2.09% | |
1.97% | |
2.06% | |
2.25% | |
2.34% | |
2.42% | |
2.46% | |
2.68% | |
2.70% | |
1.26% | |
1.29% | |
1.33% | |
1.57% | |
|
|
持有待售负债 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.08% | |
0.13% | |
0.05% | |
0.00% | |
0.01% | |
0.01% | |
0.00% | |
|
|
非流动负债 |
29.57% |
|
28.95% |
|
29.58% |
|
29.84% |
|
31.56% |
|
33.36% |
|
33.48% |
|
38.07% |
|
40.14% |
|
42.97% |
|
44.58% |
|
46.20% |
|
47.15% |
|
35.34% |
|
34.07% |
|
34.35% |
|
43.48% |
|
38.43% |
|
37.84% |
|
39.76% |
|
36.54% |
|
39.01% |
|
34.61% |
|
|
|
负债合计 |
39.55% |
|
39.02% |
|
39.81% |
|
40.56% |
|
43.20% |
|
45.85% |
|
47.14% |
|
51.24% |
|
52.20% |
|
53.47% |
|
54.90% |
|
56.38% |
|
57.04% |
|
48.39% |
|
47.12% |
|
47.58% |
|
51.90% |
|
47.51% |
|
47.21% |
|
49.25% |
|
50.44% |
|
52.46% |
|
49.16% |
|
|
|
普通股 |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.01% | |
0.01% | |
0.01% | |
0.01% | |
0.01% | |
0.01% | |
0.01% | |
0.01% | |
0.01% | |
0.01% | |
|
|
额外实收资本 |
9.66% | |
9.67% | |
9.47% | |
9.30% | |
10.12% | |
9.53% | |
9.22% | |
9.73% | |
9.59% | |
9.31% | |
8.96% | |
8.73% | |
8.75% | |
10.52% | |
10.73% | |
10.51% | |
10.51% | |
11.57% | |
11.68% | |
11.49% | |
11.37% | |
11.01% | |
11.75% | |
|
|
留存收益 |
51.47% | |
51.83% | |
51.38% | |
50.89% | |
48.67% | |
45.81% | |
44.51% | |
39.87% | |
38.91% | |
37.77% | |
36.76% | |
35.57% | |
35.30% | |
42.67% | |
44.12% | |
43.17% | |
39.29% | |
42.56% | |
42.62% | |
40.97% | |
39.61% | |
37.98% | |
40.13% | |
|
|
累计其他综合亏损 |
-0.63% | |
-0.46% | |
-0.60% | |
-0.69% | |
-1.92% | |
-1.14% | |
-0.80% | |
-0.77% | |
-0.63% | |
-0.48% | |
-0.55% | |
-0.61% | |
-1.02% | |
-1.49% | |
-1.88% | |
-1.18% | |
-1.60% | |
-1.53% | |
-1.39% | |
-1.60% | |
-1.31% | |
-1.33% | |
-0.91% | |
|
|
库存股 |
-0.06% | |
-0.06% | |
-0.06% | |
-0.06% | |
-0.07% | |
-0.07% | |
-0.07% | |
-0.07% | |
-0.07% | |
-0.07% | |
-0.07% | |
-0.07% | |
-0.08% | |
-0.10% | |
-0.10% | |
-0.10% | |
-0.10% | |
-0.12% | |
-0.12% | |
-0.12% | |
-0.12% | |
-0.12% | |
-0.13% | |
|
|
股东权益 |
60.45% |
|
60.98% |
|
60.19% |
|
59.44% |
|
56.80% |
|
54.15% |
|
52.86% |
|
48.76% |
|
47.80% |
|
46.53% |
|
45.10% |
|
43.62% |
|
42.96% |
|
51.61% |
|
52.88% |
|
52.42% |
|
48.10% |
|
52.49% |
|
52.79% |
|
50.75% |
|
49.56% |
|
47.54% |
|
50.84% |
|
|
|
负债总额和股东权益 |
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
根据报告:
10-Q (报告日期: 2023-09-30), 10-Q (报告日期: 2023-06-30), 10-Q (报告日期: 2023-03-31), 10-K (报告日期: 2022-12-31), 10-Q (报告日期: 2022-09-30), 10-Q (报告日期: 2022-06-30), 10-Q (报告日期: 2022-03-31), 10-K (报告日期: 2021-12-31), 10-Q (报告日期: 2021-09-30), 10-Q (报告日期: 2021-06-30), 10-Q (报告日期: 2021-03-31), 10-K (报告日期: 2020-12-31), 10-Q (报告日期: 2020-09-30), 10-Q (报告日期: 2020-06-30), 10-Q (报告日期: 2020-03-31), 10-K (报告日期: 2019-12-31), 10-Q (报告日期: 2019-09-30), 10-Q (报告日期: 2019-06-30), 10-Q (报告日期: 2019-03-31), 10-K (报告日期: 2018-12-31), 10-Q (报告日期: 2018-09-30), 10-Q (报告日期: 2018-06-30), 10-Q (报告日期: 2018-03-31).
从整体来看,该公司的资产结构在所分析的时间段内表现出一定的稳定性。主要负债部分中,非流动负债占比在大部分期间维持在30%~45%的区间,显示出公司较为稳健的长期负债配置。同时,流动负债比例相对波动,尤其是在2018年和2019年期间有所升高,2020年之后逐步回落至较低水平,建议公司在流动性管理方面存在一定的调整空间。
关于短期负债情况,应付账款及应计薪酬的占比存在一定的变化趋势。应付账款比例整体呈现下降趋势,从2018年约1.2%逐步降低至2023年末的约0.48%,表明公司在供应链管理或付款策略上有所优化。应计薪酬占比则在不同季度表现出波动,但总体维持在1%左右,显示出劳动力成本占比基本稳定。
递延收入占比在4~5%的区间内波动,略有上升趋势,可能反映出公司在预收款项或未来收益确认方面的安排。其他应计负债比例则较为稳定,低于2%的水平,反映出公司相关负债的管理较为稳妥。
负债结构方面,长期债务的比例整体较为稳定,且在2020年后逐渐下降,从2020年9月的较高水平逐步降低至更低的水平(约21%-22%),表明公司可能进行了一定的债务结构优化,减少了短期负债压力,增强了偿债能力。流动负债比例存在一定的波动,尤其在2020年出现明显上升,但整体趋势保持在较低水平,显示出良好的流动性管理能力。
股东权益部分占总负债和股东权益的比例表现出上升趋势,从2020年约42%逐步提高至2023年末的60%以上。这表明公司不断增强自身权益基础,可能通过留存收益的增长或股本扩张实现,增强了财务稳定性和抗风险能力。此外,留存收益占比始终处于较高水平,且有逐步上升的势头,显示出公司盈利能力的持续增强,资本积累稳步进行。
负债与权益的比重变化反映出公司在财务结构调整上的积极努力,趋向于权益资本的增强,从而改善整体资本结构,降低财务风险。存货比例呈现轻微下降,可能暗示库存管理效率的提升或销售结构的优化。
总结来看,该财务数据序列显示公司整体资产负债结构较为稳健,债务比重逐步调整到更合理材料,权益资本逐渐增强,流动性管理保持良好的状态。未来继续关注流动负债的变化以及债务结构的优化,将有助于公司维持财务的稳健发展。同时,持续增加留存收益及权益比例,亦将增强公司的抗风险能力和资本稳定性。