Workday Inc.、合并损益表结构(季度数据)
|
截至 3 个月 |
2025年7月31日 |
|
2025年4月30日 |
|
2025年1月31日 |
|
2024年10月31日 |
|
2024年7月31日 |
|
2024年4月30日 |
|
2024年1月31日 |
|
2023年10月31日 |
|
2023年7月31日 |
|
2023年4月30日 |
|
2023年1月31日 |
|
2022年10月31日 |
|
2022年7月31日 |
|
2022年4月30日 |
|
2022年1月31日 |
|
2021年10月31日 |
|
2021年7月31日 |
|
2021年4月30日 |
|
2021年1月31日 |
|
2020年10月31日 |
|
2020年7月31日 |
|
2020年4月30日 |
|
2020年1月31日 |
|
2019年10月31日 |
|
2019年7月31日 |
|
2019年4月30日 |
|
|
|
订阅服务 |
92.38% | |
91.92% | |
92.31% | |
90.69% | |
91.27% | |
91.21% | |
91.56% | |
90.64% | |
90.89% | |
90.71% | |
90.84% | |
89.57% | |
89.03% | |
88.67% | |
89.32% | |
88.27% | |
88.34% | |
87.84% | |
88.92% | |
87.58% | |
87.73% | |
86.60% | |
86.01% | |
85.12% | |
85.29% | |
84.97% | |
|
|
专业服务 |
7.62% | |
8.08% | |
7.69% | |
9.31% | |
8.73% | |
8.79% | |
8.44% | |
9.36% | |
9.11% | |
9.29% | |
9.16% | |
10.43% | |
10.97% | |
11.33% | |
10.68% | |
11.73% | |
11.66% | |
12.16% | |
11.08% | |
12.42% | |
12.27% | |
13.40% | |
13.99% | |
14.88% | |
14.71% | |
15.03% | |
|
|
收入 |
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
100.00% |
|
|
|
订阅服务的成本 |
-15.76% | |
-15.63% | |
-15.51% | |
-15.23% | |
-14.58% | |
-14.57% | |
-14.17% | |
-14.14% | |
-14.31% | |
-14.19% | |
-16.65% | |
-16.22% | |
-15.95% | |
-16.24% | |
-16.00% | |
-15.12% | |
-15.29% | |
-15.51% | |
-14.96% | |
-13.78% | |
-13.65% | |
-14.26% | |
-13.58% | |
-13.04% | |
-13.65% | |
-13.63% | |
|
|
专业服务的成本 |
-9.03% | |
-8.35% | |
-8.86% | |
-9.31% | |
-9.93% | |
-10.00% | |
-9.77% | |
-9.72% | |
-10.77% | |
-10.59% | |
-10.89% | |
-11.03% | |
-11.60% | |
-11.84% | |
-12.32% | |
-11.98% | |
-12.12% | |
-12.84% | |
-12.71% | |
-12.91% | |
-13.11% | |
-15.75% | |
-15.59% | |
-15.84% | |
-16.35% | |
-15.85% | |
|
|
收入成本 |
-24.79% |
|
-23.97% |
|
-24.38% |
|
-24.54% |
|
-24.51% |
|
-24.57% |
|
-23.94% |
|
-23.86% |
|
-25.08% |
|
-24.78% |
|
-27.55% |
|
-27.25% |
|
-27.55% |
|
-28.08% |
|
-28.33% |
|
-27.10% |
|
-27.41% |
|
-28.34% |
|
-27.66% |
|
-26.69% |
|
-26.77% |
|
-30.01% |
|
-29.17% |
|
-28.88% |
|
-30.00% |
|
-29.48% |
|
|
|
毛利 |
75.21% |
|
76.03% |
|
75.62% |
|
75.46% |
|
75.49% |
|
75.43% |
|
76.06% |
|
76.14% |
|
74.92% |
|
75.22% |
|
72.45% |
|
72.75% |
|
72.45% |
|
71.92% |
|
71.67% |
|
72.90% |
|
72.59% |
|
71.66% |
|
72.34% |
|
73.31% |
|
73.23% |
|
69.99% |
|
70.83% |
|
71.12% |
|
70.00% |
|
70.52% |
|
|
|
产品开发 |
-28.11% | |
-29.60% | |
-30.48% | |
-29.95% | |
-31.13% | |
-32.96% | |
-33.04% | |
-33.16% | |
-34.12% | |
-35.65% | |
-37.39% | |
-35.38% | |
-35.67% | |
-37.74% | |
-39.08% | |
-34.33% | |
-35.25% | |
-37.58% | |
-38.80% | |
-37.97% | |
-39.43% | |
-43.55% | |
-43.25% | |
-42.83% | |
-42.59% | |
-42.16% | |
|
|
销售和营销 |
-27.30% | |
-27.81% | |
-28.40% | |
-28.70% | |
-29.30% | |
-28.79% | |
-29.05% | |
-28.83% | |
-29.34% | |
-30.79% | |
-29.76% | |
-29.40% | |
-29.87% | |
-29.92% | |
-29.86% | |
-27.60% | |
-28.42% | |
-27.79% | |
-29.62% | |
-27.39% | |
-26.04% | |
-31.28% | |
-31.41% | |
-30.57% | |
-31.56% | |
-33.08% | |
|
|
一般和行政 |
-9.20% | |
-9.46% | |
-9.95% | |
-9.17% | |
-9.69% | |
-10.05% | |
-9.88% | |
-9.44% | |
-9.43% | |
-9.95% | |
-10.71% | |
-9.61% | |
-9.13% | |
-9.33% | |
-10.07% | |
-9.17% | |
-9.01% | |
-9.55% | |
-10.39% | |
-9.22% | |
-9.35% | |
-9.35% | |
-11.14% | |
-9.47% | |
-9.64% | |
-10.24% | |
|
|
重组 |
-0.04% | |
-7.41% | |
-3.39% | |
0.00% | |
-0.05% | |
-0.40% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
0.00% | |
|
|
营业收入(亏损) |
10.56% |
|
1.74% |
|
3.39% |
|
7.64% |
|
5.32% |
|
3.22% |
|
4.09% |
|
4.71% |
|
2.03% |
|
-1.18% |
|
-5.40% |
|
-1.65% |
|
-2.22% |
|
-5.08% |
|
-7.34% |
|
1.80% |
|
-0.09% |
|
-3.26% |
|
-6.48% |
|
-1.27% |
|
-1.58% |
|
-14.18% |
|
-14.96% |
|
-11.75% |
|
-13.80% |
|
-14.95% |
|
|
|
其他收入(支出),净额 |
2.39% | |
2.86% | |
2.04% | |
2.87% | |
2.73% | |
2.96% | |
3.09% | |
2.22% | |
2.55% | |
1.59% | |
0.67% | |
0.26% | |
-2.13% | |
-1.41% | |
1.25% | |
1.62% | |
8.17% | |
-0.77% | |
0.42% | |
-0.80% | |
-1.08% | |
-1.08% | |
1.73% | |
-0.44% | |
-0.01% | |
0.87% | |
|
|
所得税前(准备)收益前的收入(损失) |
12.95% |
|
4.60% |
|
5.43% |
|
10.51% |
|
8.06% |
|
6.18% |
|
7.18% |
|
6.93% |
|
4.58% |
|
0.41% |
|
-4.73% |
|
-1.39% |
|
-4.35% |
|
-6.48% |
|
-6.09% |
|
3.43% |
|
8.08% |
|
-4.03% |
|
-6.06% |
|
-2.07% |
|
-2.66% |
|
-15.26% |
|
-13.23% |
|
-12.19% |
|
-13.81% |
|
-14.09% |
|
|
|
(准备)从所得税中获益 |
-3.24% | |
-1.56% | |
-1.18% | |
-1.57% | |
-1.73% | |
-0.80% | |
54.65% | |
-0.83% | |
-0.18% | |
-0.40% | |
-2.90% | |
-3.29% | |
0.18% | |
-0.64% | |
0.77% | |
-0.16% | |
0.31% | |
0.07% | |
-0.28% | |
-0.13% | |
0.02% | |
-0.29% | |
0.13% | |
-0.14% | |
0.21% | |
0.00% | |
|
|
净利润(亏损) |
9.71% |
|
3.04% |
|
4.25% |
|
8.94% |
|
6.33% |
|
5.38% |
|
61.83% |
|
6.09% |
|
4.40% |
|
0.01% |
|
-7.64% |
|
-4.67% |
|
-4.18% |
|
-7.12% |
|
-5.32% |
|
3.27% |
|
8.39% |
|
-3.96% |
|
-6.34% |
|
-2.20% |
|
-2.64% |
|
-15.55% |
|
-13.11% |
|
-12.34% |
|
-13.60% |
|
-14.09% |
|
根据报告:
10-Q (报告日期: 2025-07-31), 10-Q (报告日期: 2025-04-30), 10-K (报告日期: 2025-01-31), 10-Q (报告日期: 2024-10-31), 10-Q (报告日期: 2024-07-31), 10-Q (报告日期: 2024-04-30), 10-K (报告日期: 2024-01-31), 10-Q (报告日期: 2023-10-31), 10-Q (报告日期: 2023-07-31), 10-Q (报告日期: 2023-04-30), 10-K (报告日期: 2023-01-31), 10-Q (报告日期: 2022-10-31), 10-Q (报告日期: 2022-07-31), 10-Q (报告日期: 2022-04-30), 10-K (报告日期: 2022-01-31), 10-Q (报告日期: 2021-10-31), 10-Q (报告日期: 2021-07-31), 10-Q (报告日期: 2021-04-30), 10-K (报告日期: 2021-01-31), 10-Q (报告日期: 2020-10-31), 10-Q (报告日期: 2020-07-31), 10-Q (报告日期: 2020-04-30), 10-K (报告日期: 2020-01-31), 10-Q (报告日期: 2019-10-31), 10-Q (报告日期: 2019-07-31), 10-Q (报告日期: 2019-04-30).
从所观察的财务数据可以看出,该公司在多个财务指标上表现出一定的变化与趋势。整体上,公司收入结构中,订阅服务占据了绝大部分比例,且该比例持续稳定在85%左右,反映出公司收入高度依赖于订阅服务,且此部分的收入贡献度稳定。不过,专业服务在收入中的占比持续下降,从15%左右逐步减少到约7.6%,显示出公司可能在逐步减少专业服务的比重,增强了对订阅服务的依赖度。
在收入及成本方面,随着时间推移,毛利率呈现逐步上升的趋势,从70%左右上升至75%以上。这表明公司在扩大规模和优化成本控制方面取得了一定成效,毛利水平得到改善。同时,成本方面,产品开发和销售营销的收入比例总体存在下降趋势,尤其是产品开发成本比例从-42%以上逐步逼近-29%,显示出公司在研发和市场推广方面的成本控制有所收紧,或者说在效率方面取得了提升。
公司运营利润方面存在一定波动,尤其是在2021年及之后表现出盈利能力的改善。尤其是2021年后,营业收入亏损逐步转为盈利,净利润从亏损状态逐渐改善,到了2023年及2024年,净利润达到或接近较高水平,部分月份实现明显盈利。值得注意的是,该利润变化与毛利率同步改善有关,反映出成本管控和收入增长协同作用得到了强化。然而,值得关注的是,某些期间存有利润波动较大的情况,可能受到特殊事项或非经常性项目的影响。
关键财务指标中,利润率变化显示公司的盈利能力在逐步增强,尤其是2022年及之后,净利润增长显著,显示公司盈利改善的趋势较为明显。在整体趋势中,营业亏损逐步缩小甚至转为盈利,表明公司在不断优化运营结构,提高业务效率。另外,财务比率中“收入成本”比例保持相对稳定,体现出成本控制水平的持续稳定性,但在某些时期,如2022年末,出现成本控制更为有效的迹象,贡献了利润的提升。
另一方面,其他收入和支出项目相对稳定,净额波动不大,但在部分月份出现正向增长,支持了整体利润改善。同时,所得税前和净利润的变化反映出公司在税务筹划或利润实现方面也可能进行了调整。尤其是在2021年和2022年,利润的快速增长可能受到非经常性收益或调整项目的影响,不应仅凭单一财务期点的表现下结论,整体而言,公司的盈利能力在整体提升中逐步显现。
总体来看,该公司在持续增强盈利能力方面取得了一定的成果,毛利率逐步提高,销售和研发成本控制得当,利润水平逐渐改善。未来若能维持现有优化策略,进一步提升运营效率,收入结构的多元化可能会带来更稳健的盈利前景。同时,需关注成本变动与市场变化对盈利的潜在影响,以确保持续稳步增长的战略目标得以实现。